Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.91 | 39.27 | 28.77 | 38.00 | 37.62 | 32.70 | 23.31 | 27.11 | 23.42 | 22.34 | 19.89 | 19.39 |
| YOY Revenue Growth % | -18.06% | -26.74% | -33.42% | -2.28% | 10.93% | -16.74% | -18.98% | -28.67% | -37.75% | -31.67% | -14.68% | -28.49% |
| Other Income | 1.20 | 10.91 | 3.09 | 5.12 | 2.95 | 2.84 | 3.17 | 5.71 | 3.00 | 3.57 | 3.69 | 4.22 |
| Total Income | 35.11 | 50.18 | 31.86 | 43.13 | 40.57 | 35.53 | 26.48 | 32.82 | 26.42 | 25.91 | 23.58 | 23.60 |
| Total Expenses + | 24.87 | 30.37 | 15.79 | 34.01 | 30.13 | 24.70 | 13.44 | 25.93 | 23.03 | 21.27 | 17.65 | 29.90 |
| Cost of Materials Consumed | 2.04 | 10.21 | 1.08 | 2.64 | 1.30 | 1.45 | -1.05 | 2.11 | 0.66 | 1.15 | 2.13 | 5.40 |
| Employee Benefit Expense | 15.72 | 14.02 | 15.71 | 16.79 | 14.97 | 16.11 | 15.97 | 13.97 | 14.61 | 13.37 | 14.75 | 14.65 |
| Other Expenses | 7.11 | 6.15 | -1.00 | 14.57 | 13.86 | 7.14 | -1.48 | 6.64 | 2.67 | 1.32 | -2.87 | 9.41 |
| Operating Profit | 9.05 | 8.90 | 12.99 | 4.00 | 7.49 | 7.99 | 9.87 | 1.18 | 0.39 | 1.07 | 2.24 | -10.52 |
| OPM % | 26.7% | 22.7% | 45.1% | 10.5% | 19.9% | 24.4% | 42.4% | 4.4% | 1.7% | 4.8% | 11.3% | -54.3% |
| Profit Before Tax + | 7.13 | 16.48 | 18.86 | 4.12 | 3.99 | 6.34 | 10.41 | 6.89 | 3.39 | -6.67 | 11.69 | -6.30 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | 0% | - |
| Profit After Tax | 7.13 | 16.48 | 18.86 | 4.12 | 3.99 | 6.34 | 10.41 | 6.89 | 3.39 | -6.67 | 11.69 | -6.30 |
| EPS (Basic) | 6.48 | 14.98 | 17.14 | 3.75 | 3.62 | 5.77 | 9.46 | 6.26 | 3.08 | -6.06 | 10.62 | -5.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 120.73 | 139.96 | 177.10 | 127.14 | 113.95 | 186.41 | 237.06 |
| YOY Revenue Growth % | -13.74% | -20.97% | 39.3% | 11.57% | -38.87% | -21.36% | - |
| Other Income | 14.67 | 20.32 | 48.55 | 20.67 | 4.03 | 8.00 | 7.34 |
| Total Income | 135.41 | 160.28 | 225.65 | 147.81 | 117.98 | 194.41 | 244.40 |
| Total Expenses + | 107.78 | 105.03 | 111.87 | 112.77 | 132.99 | 280.93 | 306.11 |
| Cost of Materials Consumed | 3.80 | 15.97 | 10.63 | 14.01 | 20.66 | 42.96 | 78.59 |
| Employee Benefit Expense | 61.02 | 62.24 | 60.74 | 35.66 | 51.26 | 51.95 | 44.27 |
| Other Expenses | 26.15 | 26.82 | 40.51 | 63.10 | 61.07 | 186.02 | 183.25 |
| Operating Profit | 12.95 | 34.93 | 65.23 | 14.37 | -19.04 | -94.52 | -69.05 |
| OPM % | 10.7% | 25% | 36.8% | 11.3% | -16.7% | -50.7% | -29.1% |
| Profit Before Exceptional | 27.63 | 39.29 | 81.06 | -15.46 | -69.34 | -132.64 | -141.99 |
| Exceptional Items | 0.00 | 7.30 | 0.00 | -4.89 | 1.38 | 0.00 | 36.42 |
| Profit Before Tax + | 27.63 | 46.60 | 81.06 | -20.35 | -67.96 | -132.64 | -105.57 |
| Tax Expense | 0.00 | 0.00 | -6.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | -8.3% | - | - | - | - |
| Profit After Tax | 27.63 | 46.60 | 87.76 | -20.35 | -67.96 | -132.64 | -105.57 |
| EPS (Basic) | 25.11 | 42.34 | 79.75 | -18.49 | -61.76 | -120.53 | -95.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 131.97 | 103.83 | 100.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 20.26 | 19.24 | 16.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 62.59 | 62.59 | 56.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.36 | 0.21 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 199.38 | 202.12 | 183.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.49 | 5.62 | 10.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 30.80 | 99.06 | 102.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.55 | 6.10 | 2.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 19.86 | 65.56 | 60.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.00 | 11.00 | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 71.39 | 27.17 | 8.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 133.48 | 113.97 | 103.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 115.48 | 153.81 | 162.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 248.96 | 267.78 | 265.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 94.68 | 7.97 | 69.77 | 2.97 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -93.62 | -3.09 | -56.59 | -3.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.62 | -0.98 | -11.62 | -0.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.44 | 3.90 | 1.57 | -0.77 | 0.00 | 0.00 | 0.00 |