Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 610.97 | 587.62 | 729.47 | 738.40 | 622.56 | 587.93 | 750.06 | 727.23 | 649.56 | 609.30 | 833.70 | 801.40 |
| YOY Revenue Growth % | -12.41% | -6.59% | -13.4% | 6.28% | 1.9% | 0.05% | 2.82% | -1.51% | 4.34% | 3.63% | 11.15% | 10.2% |
| Other Income | 16.97 | 21.07 | 17.75 | 17.97 | 18.54 | 21.31 | 19.78 | 17.06 | 16.56 | 17.38 | 15.33 | 17.20 |
| Total Income | 627.94 | 608.69 | 747.22 | 756.37 | 641.10 | 609.24 | 769.84 | 744.29 | 666.12 | 626.68 | 849.03 | 818.60 |
| Total Expenses + | 264.52 | 365.90 | 337.91 | 356.75 | 297.53 | 336.19 | 397.44 | 360.05 | 620.74 | 591.44 | 760.56 | 753.57 |
| Cost of Materials Consumed | 107.18 | 174.39 | 120.30 | 143.62 | 120.64 | 135.83 | 161.02 | 133.67 | 93.20 | 148.26 | 169.20 | 139.14 |
| Employee Benefit Expense | 67.50 | 64.60 | 69.71 | 68.40 | 63.84 | 72.02 | 79.00 | 68.79 | 69.86 | 77.53 | 79.87 | 82.24 |
| Other Expenses | 89.84 | 126.91 | 147.90 | 144.73 | 113.05 | 128.34 | 157.42 | 157.59 | 149.45 | 150.82 | 177.87 | 186.71 |
| Operating Profit | 346.45 | 221.72 | 391.56 | 381.65 | 325.03 | 251.74 | 352.62 | 367.18 | 28.82 | 17.86 | 73.14 | 47.83 |
| OPM % | 56.7% | 37.7% | 53.7% | 51.7% | 52.2% | 42.8% | 47% | 50.5% | 4.4% | 2.9% | 8.8% | 6% |
| Profit Before Tax + | 78.07 | 64.25 | 79.51 | 82.89 | 74.52 | 55.03 | 70.40 | 75.19 | -26.04 | 35.24 | 88.47 | 39.50 |
| Tax Expense | 20.06 | 16.94 | 20.47 | 21.33 | 17.10 | 14.24 | 18.15 | 17.84 | 16.35 | 9.62 | 25.27 | 7.72 |
| Tax % | 25.7% | 26.4% | 25.7% | 25.7% | 22.9% | 25.9% | 25.8% | 23.7% | - | 27.3% | 28.6% | 19.5% |
| Profit After Tax | 58.01 | 47.31 | 59.04 | 61.56 | 57.42 | 40.79 | 52.25 | 57.35 | -42.39 | 25.62 | 63.20 | 31.78 |
| EPS (Basic) | 4.29 | 3.46 | 4.28 | 4.51 | 4.24 | 3.01 | 3.82 | 4.27 | -2.97 | 1.94 | 4.69 | 2.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,714.78 | 2,678.05 | 2,777.13 | 2,722.45 | 2,186.93 | 2,072.99 | 1,871.35 |
| YOY Revenue Growth % | 1.37% | -3.57% | 2.01% | 24.49% | 5.5% | 10.78% | - |
| Other Income | 74.72 | 75.33 | 45.66 | 35.05 | 28.71 | 24.66 | 12.43 |
| Total Income | 2,789.50 | 2,753.38 | 2,822.79 | 2,757.50 | 2,215.64 | 2,097.65 | 1,883.78 |
| Total Expenses + | 2,543.50 | 1,358.09 | 1,367.83 | 1,309.41 | 1,023.50 | 1,031.25 | 957.38 |
| Cost of Materials Consumed | 523.72 | 558.95 | 609.96 | 607.78 | 432.74 | 426.35 | 415.58 |
| Employee Benefit Expense | 289.67 | 266.55 | 236.41 | 218.65 | 191.15 | 189.27 | 158.64 |
| Other Expenses | 592.80 | 532.59 | 521.46 | 482.98 | 399.61 | 415.63 | 383.16 |
| Operating Profit | 171.28 | 1,319.96 | 1,409.30 | 1,413.04 | 1,163.43 | 1,041.74 | 913.97 |
| OPM % | 6.3% | 49.3% | 50.7% | 51.9% | 53.2% | 50.3% | 48.8% |
| Profit Before Exceptional | 246.00 | 301.17 | 343.17 | 410.58 | 310.97 | 246.09 | 230.17 |
| Exceptional Items | -71.42 | 0.00 | 0.00 | 0.00 | 11.90 | -11.69 | 128.96 |
| Profit Before Tax + | 174.58 | 301.17 | 343.17 | 410.58 | 322.87 | 234.40 | 359.13 |
| Tax Expense | 66.57 | 75.84 | 90.44 | 105.74 | 86.09 | 49.86 | 95.64 |
| Tax % | 38.1% | 25.2% | 26.4% | 25.8% | 26.7% | 21.3% | 26.6% |
| Profit After Tax | 108.01 | 225.33 | 252.73 | 304.84 | 236.78 | 184.54 | 263.49 |
| EPS (Basic) | 8.17 | 16.48 | 18.34 | 21.99 | 170.82 | 133.13 | 454.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 728.40 | 800.28 | 725.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 578.26 | 554.71 | 519.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.41 | 23.76 | 9.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.21 | 0.25 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 96.07 | 160.49 | 156.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.30 | 6.64 | 8.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,806.41 | 1,942.38 | 1,861.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 611.10 | 554.13 | 593.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 286.94 | 293.86 | 333.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 30.61 | 31.83 | 32.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 235.75 | 343.00 | 248.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.69 | 13.86 | 13.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,865.11 | 2,073.77 | 1,924.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 183.13 | 147.48 | 150.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 477.14 | 507.37 | 495.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 660.27 | 654.86 | 645.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 157.24 | 288.91 | 198.95 | 294.20 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 203.67 | -185.45 | -156.86 | -220.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -362.24 | -104.36 | -67.47 | -90.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.22 | -0.71 | -25.68 | -17.52 | 0.00 | 0.00 | 0.00 |