Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 58.29 | 59.29 | 48.14 | 52.21 | 51.39 | 41.05 | 54.31 | 56.58 | 62.49 | 48.17 | 45.67 | 40.59 |
| YOY Revenue Growth % | -51.19% | 5.84% | 18.69% | 8.42% | -11.85% | -30.77% | 12.81% | 8.37% | 21.62% | 17.35% | -15.91% | -28.26% |
| Other Income | 0.22 | 0.23 | 0.21 | 0.14 | 0.50 | 0.09 | 0.22 | 0.18 | 0.94 | 0.10 | 1.54 | 0.21 |
| Total Income | 58.51 | 59.52 | 48.35 | 52.35 | 51.89 | 41.14 | 54.53 | 56.76 | 63.44 | 48.27 | 47.21 | 40.81 |
| Total Expenses + | 50.46 | 52.32 | 49.95 | 46.55 | 49.21 | 39.06 | 56.22 | 51.91 | 64.10 | 47.82 | 46.30 | 39.71 |
| Cost of Materials Consumed | 36.90 | 39.13 | 37.22 | 34.19 | 34.40 | 25.04 | 41.04 | 39.44 | 45.73 | 13.53 | 15.60 | 24.84 |
| Employee Benefit Expense | 3.55 | 3.28 | 3.59 | 3.77 | 3.66 | 3.46 | 3.31 | 3.18 | 3.41 | 3.20 | 3.49 | 3.83 |
| Other Expenses | 10.00 | 9.91 | 9.14 | 8.59 | 11.14 | 10.56 | 11.87 | 9.29 | 10.95 | 11.62 | 10.72 | 9.05 |
| Operating Profit | 7.84 | 6.97 | -1.80 | 5.66 | 2.18 | 1.99 | -1.90 | 4.66 | -1.61 | 0.35 | -0.63 | 0.88 |
| OPM % | 13.4% | 11.8% | -3.7% | 10.8% | 4.2% | 4.8% | -3.5% | 8.2% | -2.6% | 0.7% | -1.4% | 2.2% |
| Profit Before Tax + | -5.61 | 0.70 | 0.15 | -2.62 | 2.14 | 10.09 | 0.53 | 0.13 | -0.66 | 0.45 | 0.91 | 1.10 |
| Tax Expense | -2.45 | 0.21 | 0.06 | -0.44 | -4.09 | 3.38 | 0.04 | -0.88 | 3.45 | 0.02 | 0.73 | 2.10 |
| Tax % | - | 29.8% | 39.4% | - | -191.1% | 33.5% | 8.1% | -664.8% | - | 4.3% | 80.7% | 191.1% |
| Profit After Tax | -3.16 | 0.49 | 0.09 | -2.18 | 6.23 | 6.71 | 0.49 | 1.01 | -4.11 | 0.43 | 0.18 | -1.00 |
| EPS (Basic) | -1.47 | 0.23 | 0.04 | -1.01 | 2.90 | 3.12 | 0.23 | 0.47 | -0.18 | 0.02 | 0.01 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 214.43 | 211.03 | 203.03 | 423.04 | 524.37 | 183.43 |
| YOY Revenue Growth % | 1.61% | 3.94% | -52.01% | -19.32% | 185.87% | - |
| Other Income | 1.44 | 1.09 | 1.62 | 1.97 | 3.68 | 7.39 |
| Total Income | 215.87 | 212.11 | 204.64 | 425.01 | 528.05 | 190.82 |
| Total Expenses + | 222.82 | 198.03 | 195.04 | 396.09 | 511.72 | 170.90 |
| Cost of Materials Consumed | 151.25 | 144.94 | 137.91 | 294.68 | 408.25 | 140.98 |
| Employee Benefit Expense | 13.36 | 14.31 | 13.22 | 26.63 | 23.39 | 6.71 |
| Other Expenses | 42.67 | 38.78 | 43.91 | 74.77 | 80.08 | 23.22 |
| Operating Profit | -8.39 | 13.00 | 7.98 | 26.95 | 12.65 | 12.53 |
| OPM % | -3.9% | 6.2% | 3.9% | 6.4% | 2.4% | 6.8% |
| Profit Before Exceptional | -6.95 | 0.37 | -8.96 | -7.12 | 0.13 | 4.87 |
| Exceptional Items | 17.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.09 | 0.37 | -8.96 | -7.12 | 0.13 | 4.87 |
| Tax Expense | 5.99 | -4.26 | 3.71 | -5.85 | -0.03 | 1.53 |
| Tax % | 59.4% | -1138.8% | - | - | -24.4% | 31.3% |
| Profit After Tax | 4.10 | 4.63 | -12.67 | -1.26 | 0.16 | 3.35 |
| EPS (Basic) | 0.19 | 2.15 | -5.89 | -0.59 | 0.08 | 1.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 74.96 | 61.41 | 102.74 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 52.35 | 39.71 | 89.14 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.47 | 2.20 | 0.07 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 129.72 | 126.60 | 132.68 | 0.00 | 0.00 | 0.00 |
| Inventories | 61.99 | 75.04 | 73.49 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 45.05 | 29.49 | 32.54 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.26 | 0.18 | 0.26 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.50 | 21.50 | 21.50 | 0.00 | 0.00 | 0.00 |
| Other Equity | 67.67 | 50.28 | 45.65 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 43.60 | 47.02 | 64.72 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 70.91 | 115.60 | 103.55 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 114.51 | 162.62 | 168.28 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.31 | 25.06 | 23.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 34.54 | 11.30 | 14.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -34.77 | -36.52 | -39.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.09 | -0.15 | -1.14 | 0.00 | 0.00 | 0.00 |