Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 285.51 | 286.82 | 296.03 | 323.29 | 323.50 | 343.50 | 332.77 | 308.27 | 284.25 | 286.13 | 294.31 | 295.54 |
| YOY Revenue Growth % | 7.14% | 3.3% | 5.01% | 15.41% | 13.31% | 19.76% | 12.41% | -4.65% | -12.13% | -16.7% | -11.56% | -4.13% |
| Other Income | 2.44 | 1.80 | 2.73 | 1.61 | 3.67 | 1.53 | 0.96 | 1.94 | 2.11 | 1.86 | 1.82 | 1.74 |
| Total Income | 287.95 | 288.62 | 298.76 | 324.90 | 327.17 | 345.03 | 333.73 | 310.21 | 286.36 | 287.99 | 296.13 | 297.28 |
| Total Expenses + | 159.11 | 159.32 | 157.44 | 180.78 | 186.79 | 205.04 | 182.41 | 616.63 | 607.54 | 608.81 | 442.51 | 379.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 15.98 | 18.04 | 18.65 | 17.93 | 19.03 | 21.86 | 21.07 | 21.13 | 21.41 | 21.95 | 22.35 | 20.77 |
| Other Expenses | 143.13 | 141.28 | 138.79 | 162.85 | 167.76 | 183.18 | 161.34 | 134.12 | 116.29 | 124.38 | 96.67 | 111.38 |
| Operating Profit | 126.40 | 127.50 | 138.59 | 142.51 | 136.71 | 138.46 | 150.36 | -308.36 | -323.29 | -322.68 | -148.20 | -83.61 |
| OPM % | 44.3% | 44.5% | 46.8% | 44.1% | 42.3% | 40.3% | 45.2% | -100% | -113.7% | -112.8% | -50.4% | -28.3% |
| Profit Before Tax + | -301.18 | -310.23 | -307.69 | -309.34 | -323.40 | -330.39 | -315.11 | -306.42 | -324.98 | -320.82 | -150.43 | 580.93 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | 0% |
| Profit After Tax | -301.18 | -310.23 | -307.69 | -309.34 | -323.40 | -330.39 | -315.11 | -306.42 | -324.98 | -320.82 | -150.43 | 580.93 |
| EPS (Basic) | -1.54 | -1.59 | -1.57 | -1.58 | -1.65 | -1.69 | -1.61 | -1.57 | -1.66 | -1.64 | -0.77 | 2.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,308.04 | 1,191.65 | 1,106.17 | 1,093.80 | 1,043.66 | 1,077.74 | 1,277.20 |
| YOY Revenue Growth % | 9.77% | 7.73% | 1.13% | 4.8% | -3.16% | -15.62% | - |
| Other Income | 8.10 | 8.58 | 7.17 | 11.46 | 11.26 | 10.60 | 38.38 |
| Total Income | 1,316.14 | 1,200.23 | 1,113.34 | 1,105.26 | 1,054.92 | 1,088.34 | 1,315.58 |
| Total Expenses + | 2,591.46 | 656.65 | 604.08 | 620.71 | 541.93 | 632.12 | 577.61 |
| Employee Benefit Expense | 83.09 | 70.60 | 61.90 | 55.04 | 49.37 | 59.12 | 64.79 |
| Other Expenses | 646.40 | 586.05 | 542.18 | 565.67 | 492.56 | 573.00 | 512.82 |
| Operating Profit | -1,283.42 | 535.00 | 502.09 | 473.09 | 501.73 | 445.62 | 699.59 |
| OPM % | -98.1% | 44.9% | 45.4% | 43.3% | 48.1% | 41.3% | 54.8% |
| Profit Before Exceptional | -1,275.32 | -1,228.44 | -1,139.45 | -1,215.00 | -1,216.88 | -1,283.83 | -998.71 |
| Exceptional Items | 0.00 | 0.00 | -5.27 | 0.00 | -779.81 | -2,430.28 | 331.11 |
| Profit Before Tax + | -1,275.32 | -1,228.44 | -1,144.72 | -1,215.00 | -1,996.69 | -3,714.11 | -667.60 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -1,275.32 | -1,228.44 | -1,144.72 | -1,215.00 | -1,996.69 | -3,714.11 | -667.60 |
| EPS (Basic) | -6.52 | -6.28 | -5.86 | -6.22 | -10.21 | -19.00 | -3.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,009.31 | 1,016.50 | 939.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 683.15 | 658.78 | 673.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 34.76 | 59.21 | 29.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 115.04 | 129.36 | 66.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 294.48 | 290.49 | 271.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 144.66 | 155.89 | 109.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 42.37 | 32.41 | 14.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 57.98 | 34.35 | 66.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,954.93 | 1,954.93 | 1,954.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -21,525.22 | -21,207.88 | -21,009.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10,917.18 | 13,025.20 | 10,043.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 9,956.90 | 7,534.74 | 10,221.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20,874.08 | 20,559.94 | 20,265.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 505.13 | 586.07 | 558.08 | 532.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -109.42 | -64.46 | -66.20 | -131.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -385.75 | -503.41 | -494.37 | -426.87 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 9.96 | 18.20 | -2.49 | -26.31 | 0.00 | 0.00 | 0.00 |