Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 390.16 | 158.01 | 370.54 | 136.37 | 56.54 | 149.43 | 294.72 | 55.07 | 56.91 | 57.95 | 346.41 |
| YOY Revenue Growth % | - | - | - | - | -85.51% | -5.43% | -20.46% | -59.62% | 0.65% | -61.22% | 17.54% |
| Other Income | 94.43 | 7.75 | 36.64 | 0.00 | 0.01 | 1.06 | 5.68 | 0.19 | 0.07 | 0.05 | 0.00 |
| Total Income | 484.59 | 165.76 | 407.18 | 136.37 | 56.55 | 150.49 | 300.40 | 55.26 | 56.98 | 58.00 | 346.41 |
| Total Expenses + | 232.34 | 7.27 | 14.78 | 14.05 | 19.56 | 20.80 | 36.36 | 40.48 | 34.73 | 33.85 | 34.17 |
| Cost of Materials Consumed | 135.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 30.63 | 4.36 | 3.86 | 4.31 | 4.87 | 4.02 | 4.42 | 4.97 | 3.46 | 4.44 | 4.39 |
| Other Expenses | 66.43 | 2.91 | 10.92 | 9.74 | 14.69 | 16.78 | 12.08 | 13.94 | 9.75 | 7.93 | 7.24 |
| Operating Profit | 157.82 | 150.74 | 355.76 | 122.32 | 36.98 | 128.63 | 258.36 | 14.59 | 22.18 | 24.10 | 312.24 |
| OPM % | 40.5% | 95.4% | 96% | 89.7% | 65.4% | 86.1% | 87.7% | 26.5% | 39% | 41.6% | 90.1% |
| Profit Before Tax + | 96.64 | 17.34 | 251.43 | 15.02 | 16.17 | 114.61 | 264.04 | 14.78 | 22.25 | 23.83 | 312.24 |
| Tax Expense | 13.66 | 8.77 | 32.21 | 2.20 | 3.73 | 29.54 | 22.46 | 1.88 | 2.95 | 2.63 | 43.34 |
| Tax % | 14.1% | 50.6% | 12.8% | 14.6% | 23.1% | 25.8% | 8.5% | 12.7% | 13.3% | 11% | 13.9% |
| Profit After Tax | 82.98 | 8.57 | 219.22 | 12.82 | 12.44 | 85.07 | 241.58 | 12.90 | 19.30 | 21.20 | 268.90 |
| EPS (Basic) | 41.01 | 4.24 | 108.35 | 6.34 | 6.15 | 42.05 | 119.40 | 6.38 | 9.54 | 10.48 | 132.91 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 637.30 | 1,607.77 |
| YOY Revenue Growth % | -60.36% | - |
| Other Income | 6.75 | 38.79 |
| Total Income | 644.05 | 1,646.56 |
| Total Expenses + | 233.96 | 710.76 |
| Cost of Materials Consumed | 0.00 | 407.44 |
| Employee Benefit Expense | 17.62 | 99.61 |
| Other Expenses | 53.29 | 203.71 |
| Operating Profit | 403.34 | 897.01 |
| OPM % | 63.3% | 55.8% |
| Profit Before Exceptional | 410.09 | 415.19 |
| Exceptional Items | 0.00 | -5.07 |
| Profit Before Tax + | 410.09 | 410.12 |
| Tax Expense | 57.93 | 71.38 |
| Tax % | 14.1% | 17.4% |
| Profit After Tax | 352.16 | 338.74 |
| EPS (Basic) | 174.06 | 167.43 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 9.83 | 14.19 |
| Capital Work in Progress | 3.75 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.05 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 6.94 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 222.08 | 96.32 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 10.12 | 10.12 |
| Other Equity | 1,601.02 | 1,439.45 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 1,154.94 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 105.31 | 594.67 |
| Cash from Investing Activities | -190.63 | 1,965.70 |
| Cash from Financing Activities | 211.08 | -2,472.58 |
| Net Increase/Decrease in Cash | 125.76 | 87.79 |