Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,380.12 | 3,258.26 | 3,369.44 | 3,309.47 | 3,426.46 | 3,653.75 | 3,833.38 | 3,734.68 | 3,814.28 | 3,900.56 | 3,832.03 | 3,612.01 |
| YOY Revenue Growth % | -12.61% | -19.19% | -10.57% | -4.97% | 1.37% | 12.14% | 13.77% | 12.85% | 11.32% | 6.75% | -0.04% | -3.28% |
| Other Income | 13.39 | 19.96 | 20.02 | 35.91 | 70.26 | 28.77 | 19.83 | 39.55 | 59.51 | 21.29 | 28.95 | 20.84 |
| Total Income | 3,393.51 | 3,278.22 | 3,389.46 | 3,345.38 | 3,496.72 | 3,682.52 | 3,853.21 | 3,774.23 | 3,873.79 | 3,921.85 | 3,860.98 | 3,632.85 |
| Total Expenses + | 2,973.88 | 2,929.37 | 2,887.83 | 3,026.47 | 3,014.58 | 3,313.85 | 3,395.54 | 3,400.94 | 3,761.89 | 3,828.60 | 3,819.76 | 3,568.55 |
| Cost of Materials Consumed | 2,068.43 | 2,046.49 | 2,003.70 | 2,031.74 | 2,082.81 | 2,325.61 | 2,339.98 | 2,385.15 | 2,344.84 | 2,365.57 | 2,243.22 | 2,054.39 |
| Employee Benefit Expense | 291.56 | 291.53 | 296.38 | 300.61 | 305.74 | 328.10 | 335.24 | 332.96 | 353.75 | 380.26 | 394.27 | 382.74 |
| Other Expenses | 613.89 | 591.35 | 587.75 | 694.12 | 626.03 | 660.14 | 720.32 | 682.83 | 704.49 | 707.91 | 734.39 | 705.48 |
| Operating Profit | 406.24 | 328.89 | 481.61 | 283.00 | 411.88 | 339.90 | 437.84 | 333.74 | 52.39 | 71.96 | 12.27 | 43.46 |
| OPM % | 12% | 10.1% | 14.3% | 8.6% | 12% | 9.3% | 11.4% | 8.9% | 1.4% | 1.8% | 0.3% | 1.2% |
| Profit Before Tax + | 21.53 | -372.92 | 109.78 | -39.14 | -246.66 | -75.68 | -31.00 | 172.92 | 181.86 | 93.25 | 41.22 | 51.85 |
| Tax Expense | 20.65 | 43.26 | 46.47 | 28.08 | 24.24 | 22.77 | 33.62 | 36.10 | 13.29 | 35.23 | 14.31 | 15.75 |
| Tax % | 95.9% | - | 42.3% | - | - | - | - | 20.9% | 7.3% | 37.8% | 34.7% | 30.4% |
| Profit After Tax | 0.88 | -416.18 | 63.31 | -67.22 | -270.90 | -98.45 | -64.62 | 136.82 | 168.57 | 58.02 | 26.91 | 36.10 |
| EPS (Basic) | 0.12 | -57.63 | 8.77 | -9.31 | -37.52 | -13.63 | -8.95 | 18.95 | 23.34 | 8.03 | 3.73 | 5.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15,036.09 | 13,363.63 | 14,662.51 | 13,127.14 | 8,890.75 | 7,404.84 | 6,788.55 |
| YOY Revenue Growth % | 12.52% | -8.86% | 11.7% | 47.65% | 20.07% | 9.08% | - |
| Other Income | 147.66 | 146.15 | 121.98 | 109.65 | 24.11 | 26.78 | 19.98 |
| Total Income | 15,183.75 | 13,509.78 | 14,784.49 | 13,236.79 | 8,914.86 | 7,431.62 | 6,808.53 |
| Total Expenses + | 14,757.87 | 11,858.25 | 12,990.19 | 11,219.03 | 7,061.55 | 6,361.03 | 5,882.51 |
| Cost of Materials Consumed | 9,395.58 | 8,164.74 | 9,291.61 | 8,009.52 | 4,663.47 | 4,289.19 | 4,009.29 |
| Employee Benefit Expense | 1,350.05 | 1,194.26 | 1,073.53 | 920.63 | 793.68 | 719.77 | 588.80 |
| Other Expenses | 2,767.78 | 2,499.25 | 2,625.05 | 2,288.88 | 1,604.40 | 1,352.07 | 1,284.42 |
| Operating Profit | 278.22 | 1,505.38 | 1,672.32 | 1,908.11 | 1,829.20 | 1,043.81 | 906.04 |
| OPM % | 1.9% | 11.3% | 11.4% | 14.5% | 20.6% | 14.1% | 13.3% |
| Profit Before Exceptional | 425.88 | 322.36 | 806.05 | 1,420.40 | 1,142.19 | 480.86 | 350.70 |
| Exceptional Items | -177.78 | -871.30 | -150.00 | -38.10 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 248.10 | -548.94 | 656.05 | 1,382.30 | 1,142.19 | 480.86 | 350.70 |
| Tax Expense | 105.78 | 142.05 | 175.37 | 282.87 | 298.51 | 109.98 | 40.22 |
| Tax % | 42.6% | - | 26.7% | 20.5% | 26.1% | 22.9% | 11.5% |
| Profit After Tax | 142.32 | -690.99 | 480.68 | 1,099.43 | 843.68 | 370.88 | 310.48 |
| EPS (Basic) | 19.71 | -95.69 | 66.57 | 152.09 | 116.73 | 51.21 | 43.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,978.16 | 9,675.30 | 8,868.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8,166.41 | 7,659.79 | 7,211.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 711.69 | 538.28 | 456.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 144.78 | 169.99 | 190.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 17.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.24 | 0.00 | 14.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,458.35 | 7,672.40 | 7,569.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,535.41 | 1,917.79 | 2,310.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,750.97 | 3,437.28 | 3,232.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,125.22 | 1,046.71 | 1,008.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 72.21 | 72.21 | 72.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,324.28 | 7,152.75 | 7,433.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5,578.72 | 4,855.36 | 4,084.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,461.30 | 5,267.38 | 4,847.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12,040.02 | 10,122.74 | 8,932.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,134.78 | 825.38 | 1,382.67 | 707.05 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,732.25 | -1,619.07 | -1,171.59 | -950.61 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 677.77 | 775.57 | 292.02 | 216.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 80.30 | 1,073.25 | 503.10 | -27.53 | 0.00 | 0.00 | 0.00 |