Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,672.76 | 1,663.26 | 1,641.06 | 1,648.67 | 1,657.24 | 1,860.14 | 1,955.51 | 1,938.99 | 1,970.10 | 2,058.01 | 1,932.64 | 1,815.95 |
| YOY Revenue Growth % | 0.5% | -1.53% | -4.15% | -3.3% | -0.93% | 11.84% | 19.16% | 17.61% | 18.88% | 10.64% | -1.17% | -6.35% |
| Other Income | 13.86 | 7.92 | 9.51 | 10.26 | 13.63 | 13.92 | 13.44 | 15.93 | 41.58 | 17.45 | 25.29 | 15.39 |
| Total Income | 1,686.62 | 1,671.18 | 1,650.57 | 1,658.93 | 1,670.87 | 1,874.06 | 1,968.95 | 1,954.92 | 2,011.68 | 2,075.46 | 1,957.93 | 1,831.34 |
| Total Expenses + | 1,449.34 | 1,486.78 | 1,487.47 | 1,454.23 | 1,443.29 | 1,644.19 | 1,729.39 | 1,707.61 | 1,933.86 | 1,998.00 | 1,933.66 | 1,818.03 |
| Cost of Materials Consumed | 1,077.88 | 1,098.96 | 1,087.42 | 1,032.71 | 1,024.42 | 1,211.05 | 1,252.17 | 1,248.88 | 1,240.97 | 1,344.68 | 1,261.56 | 1,158.26 |
| Employee Benefit Expense | 145.90 | 150.46 | 152.95 | 156.94 | 156.18 | 168.86 | 170.17 | 174.67 | 180.15 | 186.23 | 189.16 | 189.20 |
| Other Expenses | 225.56 | 237.36 | 247.10 | 264.58 | 262.69 | 264.28 | 307.05 | 284.06 | 306.64 | 284.75 | 298.09 | 276.35 |
| Operating Profit | 223.42 | 176.48 | 153.59 | 194.44 | 213.95 | 215.95 | 226.12 | 231.38 | 36.24 | 60.01 | -1.02 | -2.08 |
| OPM % | 13.4% | 10.6% | 9.4% | 11.8% | 12.9% | 11.6% | 11.6% | 11.9% | 1.8% | 2.9% | -0.1% | -0.1% |
| Profit Before Tax + | 108.09 | 72.94 | 29.18 | 30.29 | 83.65 | 63.41 | 51.82 | 80.77 | 77.82 | 77.46 | 24.27 | 0.86 |
| Tax Expense | 25.39 | 17.95 | 8.29 | 6.55 | 22.28 | 15.60 | 14.08 | 23.08 | 6.61 | 20.31 | 1.96 | -1.35 |
| Tax % | 23.5% | 24.6% | 28.4% | 21.6% | 26.6% | 24.6% | 27.2% | 28.6% | 8.5% | 26.2% | 8.1% | -157% |
| Profit After Tax | 82.70 | 54.99 | 20.89 | 23.74 | 61.37 | 47.81 | 37.74 | 57.69 | 71.21 | 57.15 | 22.31 | 2.21 |
| EPS (Basic) | 11.45 | 7.62 | 2.89 | 3.29 | 8.50 | 6.62 | 5.23 | 7.99 | 9.86 | 7.91 | 3.09 | 0.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,724.74 | 6,610.23 | 6,778.89 | 5,673.78 | 4,635.07 | 4,069.71 | 3,873.74 |
| YOY Revenue Growth % | 16.86% | -2.49% | 19.48% | 22.41% | 13.89% | 5.06% | - |
| Other Income | 84.87 | 41.32 | 38.12 | 46.81 | 20.34 | 82.65 | 16.35 |
| Total Income | 7,809.61 | 6,651.55 | 6,817.01 | 5,720.59 | 4,655.41 | 4,152.36 | 3,890.09 |
| Total Expenses + | 7,535.79 | 5,871.77 | 5,996.98 | 5,093.07 | 3,813.66 | 3,607.66 | 3,411.59 |
| Cost of Materials Consumed | 4,953.07 | 4,243.51 | 4,498.87 | 3,746.43 | 2,616.42 | 2,479.08 | 2,348.33 |
| Employee Benefit Expense | 693.85 | 616.53 | 557.72 | 503.11 | 454.18 | 457.43 | 380.63 |
| Other Expenses | 1,162.03 | 1,011.73 | 940.39 | 843.53 | 743.06 | 671.15 | 682.63 |
| Operating Profit | 188.95 | 738.46 | 781.91 | 580.71 | 821.41 | 462.05 | 462.15 |
| OPM % | 2.4% | 11.2% | 11.5% | 10.2% | 17.7% | 11.4% | 11.9% |
| Profit Before Exceptional | 273.82 | 216.06 | 317.12 | 271.42 | 354.09 | 182.17 | 110.65 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 273.82 | 216.06 | 317.12 | 271.42 | 354.09 | 182.17 | 110.65 |
| Tax Expense | 59.37 | 55.07 | 73.40 | 49.09 | 123.65 | 38.90 | 9.73 |
| Tax % | 21.7% | 25.5% | 23.1% | 18.1% | 34.9% | 21.4% | 8.8% |
| Profit After Tax | 214.45 | 160.99 | 243.72 | 222.33 | 230.44 | 143.27 | 100.92 |
| EPS (Basic) | 29.70 | 22.29 | 33.75 | 30.79 | 31.91 | 19.84 | 13.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,128.33 | 3,870.78 | 3,590.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,717.88 | 2,896.29 | 2,435.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 335.59 | 94.44 | 268.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 432.86 | 442.30 | 450.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 10.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.55 | 0.00 | 11.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,148.30 | 3,613.60 | 3,374.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 877.86 | 751.18 | 847.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,313.30 | 2,144.26 | 2,052.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 688.87 | 408.31 | 196.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 72.21 | 72.21 | 72.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,175.07 | 2,971.42 | 2,830.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,199.89 | 1,834.29 | 1,538.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,829.46 | 2,606.46 | 2,522.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,029.35 | 4,440.75 | 4,061.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 518.83 | 434.35 | 237.96 | 376.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -451.04 | -558.65 | -678.82 | -680.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 217.11 | 313.86 | 517.45 | 268.01 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 284.90 | 430.51 | 240.94 | -36.27 | 0.00 | 0.00 | 0.00 |