UFO Moviez India Limited (UFO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 66.81 68.86 72.75 91.90 80.77 76.25 73.83 99.60 75.87 81.59 89.40 101.19
YOY Revenue Growth % 76.09% 0.95% -0.98% 29.64% 20.9% 10.73% 1.48% 8.38% -6.07% 7% 21.09% 1.6%
Other Income 17.15 1.55 1.36 1.55 5.63 2.72 1.41 20.49 3.24 4.73 2.97 2.08
Total Income 83.96 70.41 74.11 93.45 86.40 78.97 75.24 120.09 79.11 86.32 92.37 103.27
Total Expenses + 59.91 49.43 52.65 69.21 74.13 61.51 62.45 79.60 84.19 81.38 82.52 98.35
Cost of Materials Consumed 0.83 0.72 0.79 0.42 1.28 1.60 1.47 1.11 0.99 0.71 1.18 2.06
Employee Benefit Expense 18.03 15.52 17.01 23.35 21.71 18.69 18.72 19.34 17.22 17.99 18.86 20.83
Other Expenses 41.05 33.19 34.85 45.44 51.14 41.22 42.26 59.15 48.33 43.31 44.30 47.45
Operating Profit 6.90 19.43 20.10 22.69 6.64 14.74 11.38 20.00 -8.32 0.21 6.88 2.84
OPM % 10.3% 28.2% 27.6% 24.7% 8.2% 19.3% 15.4% 20.1% -11% 0.3% 7.7% 2.8%
Profit Before Tax + 6.98 1.90 4.20 3.27 -4.19 -4.65 -3.67 20.30 -5.08 4.94 9.85 4.92
Tax Expense 1.67 0.67 1.19 0.90 -0.15 -1.14 -1.17 7.50 1.64 1.29 2.39 1.94
Tax % 23.9% 35.3% 28.3% 27.5% - - - 36.9% - 26.1% 24.3% 39.4%
Profit After Tax 5.31 1.23 3.01 2.37 -4.04 -3.51 -2.50 12.80 -6.72 3.65 7.46 2.98
EPS (Basic) 1.39 0.32 0.79 0.62 -1.05 -0.91 -0.65 3.31 -1.74 0.95 1.92 0.77

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 331.88 320.91 279.38 86.66 17.79 448.82 424.68
YOY Revenue Growth % 3.42% 14.87% 222.39% 387.13% -96.04% 5.68% -
Other Income 28.00 11.13 21.81 26.87 13.00 10.19 10.86
Total Income 359.88 332.04 301.19 113.53 30.79 459.01 435.54
Total Expenses + 348.39 250.06 264.58 130.82 105.93 310.84 285.80
Cost of Materials Consumed 5.17 3.69 2.79 3.12 1.50 4.09 2.87
Employee Benefit Expense 75.92 79.58 81.32 56.13 41.52 80.69 79.35
Other Expenses 190.16 166.79 180.47 71.57 62.91 226.06 203.58
Operating Profit -16.51 70.85 14.80 -44.16 -88.14 137.98 138.88
OPM % -5% 22.1% 5.3% -51% -495.4% 30.7% 32.7%
Profit Before Exceptional 11.49 7.38 -37.12 -89.67 -145.82 52.85 64.06
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 11.49 7.38 -37.12 -89.67 -145.82 52.85 64.06
Tax Expense 7.45 3.33 -7.03 -20.79 -33.18 23.48 23.48
Tax % 64.8% 45.1% - - - 44.4% 36.7%
Profit After Tax 4.04 4.05 -30.09 -68.88 -112.64 29.37 40.58
EPS (Basic) 1.04 1.05 -7.90 -22.02 -39.73 10.36 14.31

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 328.99 310.67 402.59 0.00 0.00 0.00 0.00
Property, Plant & Equipment 107.32 88.81 92.39 0.00 0.00 0.00 0.00
Capital Work in Progress 5.22 6.56 11.33 0.00 0.00 0.00 0.00
Non-Current Investments 13.64 54.00 115.62 0.00 0.00 0.00 0.00
Goodwill 29.07 7.30 3.40 0.00 0.00 0.00 0.00
Other Intangible Assets 9.61 1.00 22.99 0.00 0.00 0.00 0.00
Current Assets + 164.64 166.10 125.31 0.00 0.00 0.00 0.00
Inventories 7.01 7.95 8.11 0.00 0.00 0.00 0.00
Trade Receivables 77.37 64.23 48.98 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 6.52 6.52 3.61 0.00 0.00 0.00 0.00
Current Investments 16.63 7.09 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 38.81 38.58 38.18 0.00 0.00 0.00 0.00
Other Equity 229.38 217.89 258.88 0.00 0.00 0.00 0.00
Non-Current Liabilities 105.30 94.69 79.20 0.00 0.00 0.00 0.00
Current Liabilities 120.14 125.61 151.64 0.00 0.00 0.00 0.00
Total Liabilities 225.44 220.30 230.84 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 56.49 75.02 7.74 -38.96 0.00 0.00 0.00
Cash from Investing Activities -57.76 -32.21 12.85 -34.48 0.00 0.00 0.00
Cash from Financing Activities 0.77 -42.24 -20.33 74.36 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.50 0.57 0.26 0.92 0.00 0.00 0.00