Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,963.00 | 10,170.00 | 9,887.00 | 14,078.00 | 9,067.00 | 11,090.00 | 10,907.00 | 15,573.00 | 9,216.00 | 12,019.00 | 12,269.00 | 18,335.00 |
| YOY Revenue Growth % | -17.17% | -18.69% | -27.72% | -15.03% | 1.16% | 9.05% | 10.32% | 10.62% | 1.64% | 8.38% | 12.49% | 17.74% |
| Other Income | 101.00 | 105.00 | 151.00 | 126.00 | 98.00 | 111.00 | 170.00 | 107.00 | 143.00 | 250.00 | 92.00 | 178.00 |
| Total Income | 9,064.00 | 10,275.00 | 10,038.00 | 14,204.00 | 9,165.00 | 11,201.00 | 11,077.00 | 15,680.00 | 9,359.00 | 12,269.00 | 12,361.00 | 18,513.00 |
| Total Expenses + | 7,690.00 | 8,845.00 | 9,794.00 | 12,230.00 | 7,966.00 | 9,738.00 | 8,951.00 | 14,001.00 | 9,558.00 | 11,573.00 | 11,553.00 | 16,528.00 |
| Cost of Materials Consumed | 3,930.00 | 5,232.00 | 6,323.00 | 9,009.00 | 4,520.00 | 5,823.00 | 5,329.00 | 8,551.00 | 4,961.00 | 6,136.00 | 6,362.00 | 6,469.00 |
| Employee Benefit Expense | 1,240.00 | 1,251.00 | 1,155.00 | 1,036.00 | 1,337.00 | 1,337.00 | 1,184.00 | 1,451.00 | 1,322.00 | 1,466.00 | 1,379.00 | 1,640.00 |
| Other Expenses | 2,520.00 | 2,362.00 | 2,316.00 | 2,185.00 | 2,109.00 | 2,578.00 | 2,438.00 | 2,380.00 | 2,329.00 | 2,799.00 | 2,727.00 | 3,014.00 |
| Operating Profit | 1,273.00 | 1,325.00 | 93.00 | 1,848.00 | 1,101.00 | 1,352.00 | 1,956.00 | 1,572.00 | -342.00 | 446.00 | 716.00 | 1,807.00 |
| OPM % | 14.2% | 13% | 0.9% | 13.1% | 12.1% | 12.2% | 17.9% | 10.1% | -3.7% | 3.7% | 5.8% | 9.9% |
| Profit Before Tax + | -5.00 | -185.00 | -1,640.00 | -15.00 | -423.00 | -312.00 | 632.00 | 1,404.00 | -208.00 | 838.00 | 752.00 | 1,969.00 |
| Tax Expense | -107.00 | 108.00 | -33.00 | 65.00 | 104.00 | 273.00 | -221.00 | 325.00 | -32.00 | 226.00 | 262.00 | 675.00 |
| Tax % | - | - | - | - | - | - | -35% | 23.1% | - | 27% | 34.8% | 34.3% |
| Profit After Tax | 102.00 | -293.00 | -1,607.00 | -80.00 | -527.00 | -585.00 | 853.00 | 1,079.00 | -176.00 | 612.00 | 490.00 | 1,294.00 |
| EPS (Basic) | 1.33 | -2.54 | -17.11 | 0.52 | -6.02 | -5.90 | 9.98 | 11.42 | -1.98 | 6.75 | 4.69 | 12.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 46,637.00 | 43,098.00 | 53,576.00 | 46,240.00 | 38,694.00 | 35,756.00 | 21,837.00 |
| YOY Revenue Growth % | 8.21% | -19.56% | 15.87% | 19.5% | 8.22% | 63.74% | - |
| Other Income | 486.00 | 483.00 | 477.00 | 281.00 | 258.00 | 104.00 | 240.00 |
| Total Income | 47,123.00 | 43,581.00 | 54,053.00 | 46,521.00 | 38,952.00 | 35,860.00 | 22,077.00 |
| Total Expenses + | 45,414.00 | 38,559.00 | 43,380.00 | 36,711.00 | 30,342.00 | 28,983.00 | 18,024.00 |
| Cost of Materials Consumed | 24,223.00 | 24,494.00 | 27,281.00 | 22,072.00 | 19,096.00 | 18,743.00 | 10,904.00 |
| Employee Benefit Expense | 5,309.00 | 4,682.00 | 5,056.00 | 4,622.00 | 3,712.00 | 3,391.00 | 2,095.00 |
| Other Expenses | 9,505.00 | 9,383.00 | 11,043.00 | 10,017.00 | 7,534.00 | 6,849.00 | 5,025.00 |
| Operating Profit | 1,223.00 | 4,539.00 | 10,196.00 | 9,529.00 | 8,352.00 | 6,773.00 | 3,813.00 |
| OPM % | 2.6% | 10.5% | 19% | 20.6% | 21.6% | 18.9% | 17.5% |
| Profit Before Exceptional | 1,709.00 | -1,593.00 | 5,163.00 | 5,156.00 | 4,377.00 | 3,384.00 | 2,121.00 |
| Exceptional Items | -408.00 | -252.00 | -170.00 | -324.00 | -238.00 | -623.00 | -451.00 |
| Profit Before Tax + | 1,301.00 | -1,845.00 | 4,993.00 | 4,832.00 | 4,139.00 | 2,761.00 | 1,670.00 |
| Tax Expense | 481.00 | 33.00 | 579.00 | 395.00 | 644.00 | 583.00 | 151.00 |
| Tax % | 37% | - | 11.6% | 8.2% | 15.6% | 21.1% | 9% |
| Profit After Tax | 820.00 | -1,878.00 | 4,414.00 | 4,437.00 | 3,495.00 | 2,178.00 | 1,519.00 |
| EPS (Basic) | 9.85 | -17.80 | 45.79 | 45.87 | 36.40 | 23.24 | 28.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 48,341.00 | 48,218.00 | 46,549.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8,107.00 | 8,443.00 | 8,164.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 615.00 | 1,106.00 | 1,197.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 614.00 | 655.00 | 605.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 20,675.00 | 20,184.00 | 19,898.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10,302.00 | 10,429.00 | 10,651.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 39,617.00 | 39,299.00 | 41,988.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10,316.00 | 12,776.00 | 13,985.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 15,505.00 | 16,354.00 | 18,224.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9,478.00 | 5,943.00 | 5,967.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 320.00 | 261.00 | 46.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 159.00 | 150.00 | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 29,054.00 | 24,657.00 | 26,708.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 21,607.00 | 27,979.00 | 24,111.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 28,569.00 | 26,861.00 | 29,037.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 50,176.00 | 54,840.00 | 53,148.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10,151.00 | 1,822.00 | 7,751.00 | 6,496.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,840.00 | -2,478.00 | -1,490.00 | -3,819.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4,793.00 | 164.00 | -6,227.00 | -1,921.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 3,535.00 | -24.00 | 170.00 | 1,000.00 | 0.00 | 0.00 | 0.00 |