Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.64 | 9.67 | 10.96 | 11.12 | 13.02 | 10.38 | 19.49 | 20.20 | 17.18 | 19.01 | 34.51 | 14.61 |
| YOY Revenue Growth % | -73.94% | -7.64% | 17.01% | 15.32% | 22.43% | 7.36% | 77.91% | 81.66% | 31.87% | 83.15% | 77.02% | -27.64% |
| Other Income | 0.47 | 0.35 | 0.36 | 0.38 | 0.42 | 0.18 | 0.28 | 0.45 | 0.33 | 0.60 | 0.63 | 0.14 |
| Total Income | 11.11 | 10.02 | 11.31 | 11.50 | 13.45 | 10.56 | 19.77 | 20.65 | 17.51 | 19.61 | 35.14 | 14.76 |
| Total Expenses + | 1.13 | 1.78 | 1.56 | 2.63 | 2.30 | 2.85 | 3.38 | 3.18 | 16.70 | 18.64 | 33.75 | 14.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.45 | 0.55 | 0.70 | 0.72 | 0.73 | 1.04 | 1.23 | 1.07 | 1.15 | 1.17 | 2.23 | 0.87 |
| Other Expenses | 0.68 | 1.23 | 0.86 | 1.91 | 1.57 | 1.81 | 2.15 | 2.12 | 1.70 | 1.81 | 3.71 | 0.95 |
| Operating Profit | 9.50 | 7.89 | 9.40 | 8.49 | 10.73 | 7.53 | 16.12 | 17.01 | 0.48 | 0.37 | 0.76 | 0.10 |
| OPM % | 89.3% | 81.6% | 85.8% | 76.4% | 82.4% | 72.5% | 82.7% | 84.2% | 2.8% | 2% | 2.2% | 0.7% |
| Profit Before Tax + | 0.09 | 0.54 | 0.90 | 0.94 | 0.47 | 0.60 | 0.35 | 0.53 | 0.81 | 0.97 | 1.38 | 0.25 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.09 | 0.54 | 0.90 | 0.94 | 0.47 | 0.60 | 0.35 | 0.53 | 0.81 | 0.97 | 1.38 | 0.25 |
| EPS (Basic) | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 67.25 | 44.47 | 39.58 | 72.97 | 148.46 | 163.56 | 136.38 |
| YOY Revenue Growth % | 51.22% | 12.35% | -45.76% | -50.85% | -9.23% | 19.93% | - |
| Other Income | 1.24 | 1.49 | 1.83 | 1.57 | 3.36 | 1.80 | 2.17 |
| Total Income | 68.49 | 45.96 | 41.41 | 74.53 | 151.82 | 165.37 | 138.55 |
| Total Expenses + | 66.46 | 8.29 | 5.13 | 4.48 | 3.21 | 2.88 | 3.23 |
| Employee Benefit Expense | 4.48 | 2.75 | 2.18 | 1.57 | 1.22 | 1.41 | 1.83 |
| Other Expenses | 7.77 | 5.54 | 2.94 | 2.91 | 2.00 | 1.47 | 1.40 |
| Operating Profit | 0.78 | 36.18 | 34.45 | 68.49 | 145.25 | 160.68 | 133.15 |
| OPM % | 1.2% | 81.4% | 87% | 93.9% | 97.8% | 98.2% | 97.6% |
| Profit Before Exceptional | 2.03 | 2.85 | 1.98 | 0.99 | 2.18 | 1.76 | 0.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.03 | 2.85 | 1.98 | 0.99 | 2.18 | 1.76 | 0.55 |
| Tax Expense | 0.65 | 0.81 | 0.45 | 0.23 | 0.44 | 0.64 | 0.55 |
| Tax % | 31.9% | 28.5% | 23% | 22.7% | 20.3% | 36.2% | 99.3% |
| Profit After Tax | 1.38 | 2.04 | 1.52 | 0.77 | 1.74 | 1.12 | 0.00 |
| EPS (Basic) | 0.02 | 0.04 | 0.03 | 0.01 | 0.03 | 0.02 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 208.68 | 217.84 | 230.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4.60 | 89.19 | 94.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 78.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.70 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 43.74 | 0.00 | 43.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 82.32 | 64.76 | 54.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 40.57 | 39.18 | 20.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 22.77 | 15.07 | 10.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 1.24 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.39 | 53.39 | 53.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 121.86 | 120.59 | 118.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 43.97 | 48.57 | 69.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 57.43 | 45.67 | 34.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 101.40 | 94.24 | 103.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -6.51 | -8.64 | 0.92 | -8.30 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 6.35 | 6.74 | 0.65 | -0.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.41 | 2.56 | -1.10 | 8.75 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.25 | 0.66 | 0.47 | -0.34 | 0.00 | 0.00 | 0.00 |