Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 45.30 | 14.87 | 15.33 | 21.95 | 27.24 | 42.17 |
| YOY Revenue Growth % | - | - | - | - | -39.87% | 183.6% |
| Other Income | 0.34 | 0.78 | 0.37 | 0.37 | 0.42 | 0.46 |
| Total Income | 45.65 | 15.65 | 15.70 | 22.32 | 27.66 | 42.63 |
| Total Expenses + | 0.93 | 1.36 | 13.63 | 14.20 | 16.74 | 20.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.32 | 0.32 | 0.32 | 0.34 | 0.34 | 0.41 |
| Other Expenses | 0.62 | 1.03 | 1.20 | 2.06 | 3.49 | 5.44 |
| Operating Profit | 44.37 | 13.52 | 1.70 | 7.75 | 10.50 | 21.93 |
| OPM % | 97.9% | 90.9% | 11.1% | 35.3% | 38.6% | 52% |
| Profit Before Tax + | 5.80 | 2.57 | 2.07 | 8.12 | 10.92 | 22.39 |
| Tax Expense | 2.34 | 0.48 | 0.98 | 2.16 | 2.82 | 5.61 |
| Tax % | 40.3% | 18.7% | 47.2% | 26.5% | 25.9% | 25% |
| Profit After Tax | 3.47 | 2.09 | 1.09 | 5.97 | 8.09 | 16.78 |
| EPS (Basic) | 0.18 | 0.11 | 0.06 | 0.31 | 0.43 | 0.88 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 111.56 |
| YOY Revenue Growth % | - |
| Other Income | 1.43 |
| Total Income | 112.99 |
| Total Expenses + | 96.06 |
| Employee Benefit Expense | 1.26 |
| Other Expenses | 2.89 |
| Operating Profit | 15.51 |
| OPM % | 13.9% |
| Profit Before Exceptional | 16.94 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 16.94 |
| Tax Expense | 5.21 |
| Tax % | 30.8% |
| Profit After Tax | 11.73 |
| EPS (Basic) | 0.62 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 5.41 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 0.00 |
| Inventories | 13.77 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 7.92 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 95.12 |
| Other Equity | 234.54 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 15.19 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 7.09 |
| Cash from Investing Activities | 5.77 |
| Cash from Financing Activities | -5.41 |
| Net Increase/Decrease in Cash | 7.45 |