Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15,907.00 | 19,236.00 | 17,833.00 | 17,781.00 | 16,715.00 | 18,288.00 | 19,194.00 | 20,098.00 | 18,464.00 | 19,988.00 | 7,215.00 | 7,691.00 |
| YOY Revenue Growth % | -10.53% | 13.17% | 12.64% | 2.56% | 5.08% | -4.93% | 7.63% | 13.03% | 10.46% | 9.3% | -62.41% | -61.73% |
| Other Income | 107.00 | 2,893.00 | 2,366.00 | 185.00 | 3,418.00 | 6,963.00 | 454.00 | 672.00 | 3,439.00 | 1,221.00 | 127.00 | 137.00 |
| Total Income | 16,014.00 | 22,129.00 | 20,199.00 | 17,966.00 | 20,133.00 | 25,251.00 | 19,648.00 | 20,770.00 | 21,903.00 | 21,209.00 | 7,342.00 | 7,828.00 |
| Total Expenses + | 13,897.00 | 14,733.00 | 14,786.00 | 13,663.00 | 13,967.00 | 14,832.00 | 14,863.00 | 18,589.00 | 17,715.00 | 18,504.00 | 7,584.00 | 8,193.00 |
| Cost of Materials Consumed | 7,089.00 | 7,418.00 | 8,024.00 | 6,769.00 | 7,352.00 | 8,567.00 | 8,448.00 | 9,319.00 | 9,079.00 | 8,771.00 | 6,392.00 | 6,286.00 |
| Employee Benefit Expense | 289.00 | 292.00 | 286.00 | 213.00 | 312.00 | 308.00 | 295.00 | 253.00 | 291.00 | 312.00 | 41.00 | 40.00 |
| Other Expenses | 6,519.00 | 7,023.00 | 6,476.00 | 6,681.00 | 6,303.00 | 5,957.00 | 6,120.00 | 6,117.00 | 6,538.00 | 6,806.00 | 1,041.00 | 747.00 |
| Operating Profit | 2,010.00 | 4,503.00 | 3,047.00 | 4,118.00 | 2,748.00 | 3,456.00 | 4,331.00 | 1,509.00 | 749.00 | 1,484.00 | -369.00 | -502.00 |
| OPM % | 12.6% | 23.4% | 17.1% | 23.2% | 16.4% | 18.9% | 22.6% | 7.5% | 4.1% | 7.4% | -5.1% | -6.5% |
| Profit Before Tax + | 3,400.00 | 6,827.00 | 3,344.00 | 164.00 | 4,572.00 | 11,136.00 | 2,337.00 | 1,964.00 | 6,124.00 | 2,705.00 | -247.00 | 2,141.00 |
| Tax Expense | -8.00 | 6,805.00 | 260.00 | 55.00 | 389.00 | 583.00 | 554.00 | 555.00 | 382.00 | 510.00 | -3,154.00 | -4,741.00 |
| Tax % | -0.2% | 99.7% | 7.8% | 33.5% | 8.5% | 5.2% | 23.7% | 28.3% | 6.2% | 18.9% | - | -221.4% |
| Profit After Tax | 3,408.00 | 22.00 | 3,084.00 | 109.00 | 4,183.00 | 10,553.00 | 1,783.00 | 1,409.00 | 5,742.00 | 2,195.00 | 2,907.00 | 6,882.00 |
| EPS (Basic) | 9.16 | 0.06 | 8.29 | 0.29 | 11.24 | 27.26 | 4.56 | 3.60 | 14.69 | 5.61 | 7.43 | 17.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 74,295.00 | 70,757.00 | 68,080.00 | 62,801.00 | 37,120.00 | 35,417.00 | 38,644.00 |
| YOY Revenue Growth % | 5% | 3.93% | 8.41% | 69.18% | 4.81% | -8.35% | - |
| Other Income | 11,507.00 | 5,551.00 | 21,262.00 | 8,823.00 | 11,268.00 | 3,311.00 | 6,152.00 |
| Total Income | 85,802.00 | 76,308.00 | 89,342.00 | 71,624.00 | 48,388.00 | 38,728.00 | 44,796.00 |
| Total Expenses + | 68,698.00 | 57,079.00 | 57,886.00 | 46,543.00 | 28,506.00 | 28,374.00 | 32,361.00 |
| Cost of Materials Consumed | 33,686.00 | 29,300.00 | 27,619.00 | 23,751.00 | 13,990.00 | 12,493.00 | 15,508.00 |
| Employee Benefit Expense | 1,168.00 | 1,080.00 | 926.00 | 867.00 | 903.00 | 765.00 | 862.00 |
| Other Expenses | 24,497.00 | 26,699.00 | 29,341.00 | 21,925.00 | 13,613.00 | 15,116.00 | 15,991.00 |
| Operating Profit | 5,597.00 | 13,678.00 | 10,194.00 | 16,258.00 | 8,614.00 | 7,043.00 | 6,283.00 |
| OPM % | 7.5% | 19.3% | 15% | 25.9% | 23.2% | 19.9% | 16.3% |
| Profit Before Exceptional | 17,104.00 | 8,662.00 | 22,657.00 | 19,934.00 | 13,896.00 | 2,105.00 | 4,623.00 |
| Exceptional Items | 2,905.00 | 5,073.00 | 4,353.00 | -318.00 | -232.00 | -12,568.00 | 324.00 |
| Profit Before Tax + | 20,009.00 | 13,735.00 | 27,010.00 | 19,616.00 | 13,664.00 | -10,463.00 | 4,947.00 |
| Tax Expense | 2,081.00 | 7,112.00 | -346.00 | 2,370.60 | 3,161.00 | -3,731.00 | -128.00 |
| Tax % | 10.4% | 51.8% | -1.3% | 12.1% | 23.1% | - | -2.6% |
| Profit After Tax | 17,928.00 | 6,623.00 | 27,356.00 | 17,245.40 | 10,503.00 | -6,732.00 | 5,075.00 |
| EPS (Basic) | 46.53 | 17.80 | 73.54 | 46.36 | 28.23 | -18.10 | 13.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 132,697.00 | 124,926.00 | 125,682.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 43,953.00 | 43,642.00 | 40,488.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11,588.00 | 8,835.00 | 10,090.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 65,088.00 | 59,902.00 | 59,872.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,118.00 | 1,176.00 | 834.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 27,293.00 | 25,587.00 | 33,101.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 8,359.00 | 6,946.00 | 8,217.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,004.00 | 1,864.00 | 1,694.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,622.00 | 1,488.00 | 5,147.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 256.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 391.00 | 372.00 | 372.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 75,008.00 | 65,164.00 | 67,440.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 37,838.00 | 34,863.00 | 36,414.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 46,753.00 | 50,114.00 | 54,557.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 84,591.00 | 84,977.00 | 90,971.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 17,011.00 | 13,535.00 | 12,491.00 | 12,564.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,228.00 | 6,173.00 | 16,312.00 | 6,408.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -14,649.00 | -23,367.00 | -29,174.00 | -16,315.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,134.00 | -3,659.00 | -371.00 | 2,657.00 | 0.00 | 0.00 | 0.00 |