Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 976.44 | 912.60 | 953.17 | 895.94 | 808.02 | 774.20 | 881.61 | 843.16 | 865.83 | 800.87 | 960.15 | 1,100.47 |
| YOY Revenue Growth % | -18.39% | -4.84% | -7.97% | -14.06% | -17.25% | -15.17% | -7.51% | -5.89% | 7.15% | 3.44% | 8.91% | 30.52% |
| Other Income | 9.19 | 9.42 | 9.79 | 10.84 | 10.48 | 10.03 | 11.79 | 11.88 | 11.69 | 10.36 | 9.83 | 15.73 |
| Total Income | 985.63 | 922.02 | 962.96 | 906.78 | 818.50 | 784.23 | 893.40 | 855.04 | 877.52 | 811.23 | 969.98 | 1,116.20 |
| Total Expenses + | 884.03 | 837.17 | 909.57 | 819.26 | 655.01 | 715.78 | 804.64 | 832.05 | 855.75 | 846.31 | 903.84 | 983.48 |
| Cost of Materials Consumed | 720.70 | 664.51 | 727.45 | 633.50 | 480.41 | 531.75 | 605.08 | 567.72 | 553.08 | 608.07 | 648.34 | 711.10 |
| Employee Benefit Expense | 64.81 | 65.88 | 70.09 | 73.09 | 68.85 | 71.28 | 75.37 | 74.55 | 63.23 | 64.24 | 64.63 | 67.17 |
| Other Expenses | 98.52 | 106.78 | 112.03 | 112.67 | 105.75 | 112.75 | 124.19 | 110.87 | 125.61 | 129.26 | 142.97 | 134.59 |
| Operating Profit | 92.41 | 75.43 | 43.60 | 76.68 | 153.01 | 58.42 | 76.97 | 11.11 | 10.08 | -45.44 | 56.31 | 116.99 |
| OPM % | 9.5% | 8.3% | 4.6% | 8.6% | 18.9% | 7.5% | 8.7% | 1.3% | 1.2% | -5.7% | 5.9% | 10.6% |
| Profit Before Tax + | 26.64 | 45.81 | -10.48 | 47.45 | 100.87 | 11.00 | 27.85 | 22.99 | 21.77 | -35.08 | 66.14 | 132.72 |
| Tax Expense | 7.23 | 11.72 | -2.54 | 13.94 | 25.69 | 3.24 | 7.47 | 11.11 | 5.94 | -8.55 | 66.14 | 36.00 |
| Tax % | 27.1% | 25.6% | - | 29.4% | 25.5% | 29.5% | 26.8% | 48.3% | 27.3% | - | 100% | 27.1% |
| Profit After Tax | 19.41 | 34.09 | -7.94 | 33.51 | 75.18 | 7.76 | 20.38 | 11.88 | 15.83 | -26.53 | 0.00 | 96.72 |
| EPS (Basic) | 13.78 | 24.20 | -5.63 | 23.78 | 53.36 | 5.51 | 14.47 | 9.44 | 11.24 | -18.83 | 34.48 | 71.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,306.99 | 3,738.15 | 4,233.69 | 4,400.29 | 3,116.63 | 3,261.02 |
| YOY Revenue Growth % | -11.53% | -11.7% | -3.79% | 41.19% | -4.43% | - |
| Other Income | 44.18 | 39.24 | 37.67 | 36.29 | 35.80 | 35.41 |
| Total Income | 3,351.17 | 3,777.39 | 4,271.36 | 4,436.58 | 3,152.43 | 3,296.43 |
| Total Expenses + | 3,188.46 | 3,450.03 | 3,965.79 | 3,960.30 | 2,696.37 | 3,063.14 |
| Cost of Materials Consumed | 2,184.96 | 2,746.16 | 3,281.73 | 3,346.98 | 2,162.83 | 2,455.06 |
| Employee Benefit Expense | 290.05 | 273.87 | 254.86 | 230.72 | 210.03 | 219.87 |
| Other Expenses | 453.56 | 430.00 | 429.20 | 382.60 | 323.51 | 388.21 |
| Operating Profit | 118.53 | 288.12 | 267.90 | 439.99 | 420.26 | 197.88 |
| OPM % | 3.6% | 7.7% | 6.3% | 10% | 13.5% | 6.1% |
| Profit Before Exceptional | 162.71 | 109.42 | 95.30 | 226.50 | 360.66 | -49.70 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 162.71 | 109.42 | 95.30 | 226.50 | 360.66 | -49.70 |
| Tax Expense | 47.51 | 30.35 | 24.82 | 61.72 | 92.92 | -22.54 |
| Tax % | 29.2% | 27.7% | 26% | 27.2% | 25.8% | - |
| Profit After Tax | 115.20 | 79.07 | 70.48 | 164.78 | 267.74 | -27.16 |
| EPS (Basic) | 82.78 | 56.13 | 50.03 | 116.97 | 190.06 | -19.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 938.93 | 780.34 | 672.74 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 630.86 | 603.42 | 577.53 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.89 | 28.04 | 33.72 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 10.10 | 10.10 | 10.10 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,131.41 | 1,313.41 | 1,342.14 | 0.00 | 0.00 | 0.00 |
| Inventories | 247.88 | 171.68 | 196.38 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 553.81 | 715.04 | 656.31 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.75 | 18.83 | 20.35 | 0.00 | 0.00 | 0.00 |
| Current Investments | 121.57 | 105.08 | 90.33 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.09 | 14.09 | 14.09 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,461.49 | 1,356.15 | 1,284.52 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 64.22 | 57.60 | 51.68 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 530.54 | 665.91 | 664.59 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 594.76 | 723.51 | 716.27 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 66.32 | 81.97 | 86.11 | 4.63 | 0.00 | 0.00 |
| Cash from Investing Activities | -38.27 | -36.63 | -26.55 | -18.25 | 0.00 | 0.00 |
| Cash from Financing Activities | -30.14 | -46.87 | -45.03 | -33.88 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.09 | -1.53 | 14.53 | -47.50 | 0.00 | 0.00 |