Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,214.76 | 1,133.75 | 1,165.39 | 1,342.77 | 1,477.10 | 1,293.99 | 1,268.65 | 1,538.08 | 1,466.08 | 1,340.92 | 1,403.51 | 1,755.27 |
| YOY Revenue Growth % | 14.79% | 14.97% | 18.82% | 17.77% | 21.6% | 14.13% | 8.86% | 14.55% | -0.75% | 3.63% | 10.63% | 14.12% |
| Other Income | 11.79 | 14.16 | 3.19 | 4.89 | 6.91 | 4.05 | 5.43 | 4.50 | 5.25 | 4.91 | 5.73 | 7.62 |
| Total Income | 1,226.55 | 1,147.91 | 1,168.58 | 1,347.66 | 1,484.01 | 1,298.04 | 1,274.08 | 1,542.58 | 1,471.33 | 1,345.83 | 1,409.24 | 1,762.89 |
| Total Expenses + | 693.97 | 704.55 | 696.60 | 804.83 | 984.51 | 814.93 | 884.91 | 1,424.36 | 1,373.07 | 1,260.75 | 1,309.81 | 1,615.66 |
| Cost of Materials Consumed | 403.87 | 414.21 | 403.42 | 472.52 | 604.00 | 461.42 | 530.36 | 403.30 | 497.88 | 471.88 | 447.99 | 538.16 |
| Employee Benefit Expense | 103.95 | 106.11 | 82.63 | 110.16 | 122.56 | 129.32 | 130.04 | 136.86 | 140.35 | 136.24 | 115.86 | 143.92 |
| Other Expenses | 186.15 | 184.23 | 210.55 | 222.15 | 257.95 | 224.19 | 224.51 | 266.40 | 276.73 | 258.32 | 265.25 | 304.95 |
| Operating Profit | 520.79 | 429.20 | 468.79 | 537.94 | 492.59 | 479.06 | 383.74 | 113.72 | 93.01 | 80.17 | 93.70 | 139.61 |
| OPM % | 42.9% | 37.9% | 40.2% | 40.1% | 33.3% | 37% | 30.2% | 7.4% | 6.3% | 6% | 6.7% | 8% |
| Profit Before Tax + | 85.91 | 77.53 | 76.25 | 100.63 | 132.36 | 84.62 | 78.74 | 118.22 | 98.26 | 85.08 | 77.32 | 147.23 |
| Tax Expense | 21.69 | 18.58 | 18.01 | 24.46 | 33.39 | 21.23 | 18.52 | 27.09 | 24.41 | 19.79 | 20.26 | 35.10 |
| Tax % | 25.2% | 24% | 23.6% | 24.3% | 25.2% | 25.1% | 23.5% | 22.9% | 24.8% | 23.3% | 26.2% | 23.8% |
| Profit After Tax | 64.22 | 58.95 | 58.24 | 76.17 | 98.97 | 63.39 | 60.22 | 91.13 | 73.85 | 65.29 | 57.06 | 112.13 |
| EPS (Basic) | 1.48 | 1.35 | 1.33 | 1.74 | 2.26 | 1.45 | 1.38 | 2.08 | 1.69 | 1.49 | 1.30 | 2.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,577.82 | 4,856.67 | 4,126.04 | 3,498.17 | 2,721.24 | 2,502.94 | 2,335.26 |
| YOY Revenue Growth % | 14.85% | 17.71% | 17.95% | 28.55% | 8.72% | 7.18% | - |
| Other Income | 20.89 | 34.03 | 16.44 | 12.78 | 20.73 | 25.13 | 11.04 |
| Total Income | 5,598.71 | 4,890.70 | 4,142.48 | 3,510.95 | 2,741.97 | 2,528.07 | 2,346.30 |
| Total Expenses + | 5,184.76 | 2,899.95 | 2,282.66 | 2,158.57 | 1,466.39 | 1,365.08 | 1,183.44 |
| Cost of Materials Consumed | 1,993.48 | 1,694.02 | 1,360.92 | 1,412.51 | 909.76 | 781.88 | 657.16 |
| Employee Benefit Expense | 518.78 | 402.85 | 302.93 | 270.00 | 226.58 | 208.83 | 171.97 |
| Other Expenses | 990.06 | 803.08 | 618.81 | 476.07 | 330.04 | 374.37 | 354.31 |
| Operating Profit | 393.06 | 1,956.72 | 1,843.38 | 1,339.60 | 1,254.85 | 1,137.87 | 1,151.82 |
| OPM % | 7% | 40.3% | 44.7% | 38.3% | 46.1% | 45.5% | 49.3% |
| Profit Before Exceptional | 413.95 | 340.32 | 255.74 | 293.96 | 288.10 | 249.58 | 179.69 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 413.95 | 340.32 | 255.74 | 293.96 | 288.10 | 249.58 | 179.69 |
| Tax Expense | 100.23 | 82.74 | 66.69 | 65.53 | 86.21 | 61.33 | 44.63 |
| Tax % | 24.2% | 24.3% | 26.1% | 22.3% | 29.9% | 24.6% | 24.8% |
| Profit After Tax | 313.72 | 257.58 | 189.05 | 228.44 | 201.89 | 188.25 | 135.05 |
| EPS (Basic) | 7.17 | 5.89 | 4.38 | 5.29 | 4.68 | 4.38 | 3.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,550.01 | 1,492.63 | 1,401.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 529.42 | 511.43 | 459.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 48.62 | 24.75 | 23.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 70.60 | 70.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 252.80 | 252.80 | 252.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 450.53 | 435.03 | 425.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,788.20 | 1,668.65 | 1,505.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 997.29 | 811.83 | 767.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 542.31 | 595.82 | 568.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 49.98 | 47.45 | 39.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 10.14 | 30.17 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.58 | 43.44 | 43.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,054.25 | 1,770.78 | 1,564.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 217.43 | 345.02 | 482.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,022.95 | 1,002.04 | 816.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,240.38 | 1,347.06 | 1,299.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 476.96 | 392.74 | 423.81 | -38.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -96.92 | -152.61 | -771.16 | -119.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -377.51 | -232.22 | 326.10 | -61.48 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.53 | 7.91 | -21.25 | -219.97 | 0.00 | 0.00 | 0.00 |