Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 82.19 | 72.26 | 80.10 | 78.34 | 80.20 | 83.14 | 88.52 | 94.44 | 97.56 | 101.85 | 98.63 | 109.25 |
| YOY Revenue Growth % | 11.68% | -8.68% | 4.71% | -3.05% | -2.43% | 15.06% | 10.51% | 20.56% | 21.65% | 22.5% | 11.43% | 15.68% |
| Other Income | 0.59 | 2.04 | 0.89 | 0.49 | 0.69 | 0.68 | 1.23 | 1.64 | 1.75 | 2.66 | 1.83 | 2.75 |
| Total Income | 82.79 | 74.30 | 80.99 | 78.83 | 80.89 | 83.83 | 89.75 | 96.08 | 99.31 | 104.51 | 100.46 | 112.00 |
| Total Expenses + | 58.35 | 56.95 | 59.20 | 54.65 | 56.60 | 54.20 | 56.18 | 71.05 | 74.05 | 78.23 | 75.48 | 82.95 |
| Cost of Materials Consumed | 20.45 | 18.07 | 19.42 | 17.47 | 18.49 | 18.15 | 20.41 | 18.18 | 18.81 | 20.15 | 19.36 | 22.48 |
| Employee Benefit Expense | 24.45 | 25.15 | 25.34 | 23.55 | 24.28 | 23.72 | 23.14 | 27.26 | 27.82 | 28.61 | 28.41 | 29.57 |
| Other Expenses | 13.45 | 13.73 | 14.44 | 13.63 | 13.83 | 12.34 | 12.64 | 15.96 | 17.25 | 18.86 | 16.64 | 17.83 |
| Operating Profit | 23.85 | 15.31 | 20.90 | 23.69 | 23.60 | 28.94 | 32.34 | 23.39 | 23.51 | 23.62 | 23.16 | 26.30 |
| OPM % | 29% | 21.2% | 26.1% | 30.2% | 29.4% | 34.8% | 36.5% | 24.8% | 24.1% | 23.2% | 23.5% | 24.1% |
| Profit Before Tax + | 15.54 | 7.85 | 12.60 | 15.55 | 15.67 | 21.00 | 23.25 | 25.03 | 25.26 | 26.27 | 23.37 | 29.05 |
| Tax Expense | 3.91 | 1.93 | 3.14 | 3.75 | 4.03 | 6.41 | 2.23 | 6.71 | 6.37 | 6.35 | 5.79 | 7.93 |
| Tax % | 25.2% | 24.5% | 24.9% | 24.1% | 25.7% | 30.5% | 9.6% | 26.8% | 25.2% | 24.2% | 24.8% | 27.3% |
| Profit After Tax | 11.63 | 5.92 | 9.46 | 11.80 | 11.64 | 14.59 | 21.02 | 18.32 | 18.89 | 19.92 | 17.59 | 21.11 |
| EPS (Basic) | 5.25 | 2.67 | 4.26 | 5.34 | 5.25 | 6.58 | 9.44 | 8.22 | 4.25 | 4.46 | 3.96 | 4.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 343.98 | 312.89 | 315.12 | 275.98 | 209.05 | 180.67 | 212.64 |
| YOY Revenue Growth % | 9.94% | -0.71% | 14.18% | 32.02% | 15.71% | -15.03% | - |
| Other Income | 4.24 | 4.01 | 3.47 | 1.45 | 0.81 | 3.02 | 1.93 |
| Total Income | 348.22 | 316.90 | 318.58 | 277.43 | 209.86 | 183.69 | 214.57 |
| Total Expenses + | 259.22 | 229.15 | 221.46 | 195.94 | 153.38 | 150.30 | 155.88 |
| Cost of Materials Consumed | 71.45 | 75.41 | 73.37 | 78.46 | 57.86 | 53.38 | 59.20 |
| Employee Benefit Expense | 97.02 | 98.49 | 90.37 | 75.41 | 60.25 | 61.43 | 59.25 |
| Other Expenses | 53.57 | 55.25 | 57.72 | 42.07 | 35.26 | 35.49 | 37.42 |
| Operating Profit | 84.76 | 83.74 | 93.66 | 80.04 | 55.68 | 30.38 | 56.77 |
| OPM % | 24.6% | 26.8% | 29.7% | 29% | 26.6% | 16.8% | 26.7% |
| Profit Before Exceptional | 89.00 | 51.54 | 63.83 | 56.57 | 28.40 | 8.35 | 35.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -1.22 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 89.00 | 51.54 | 63.83 | 55.35 | 28.40 | 8.35 | 35.14 |
| Tax Expense | 21.66 | 12.73 | 16.53 | 14.29 | 7.14 | 1.42 | 9.83 |
| Tax % | 24.3% | 24.7% | 25.9% | 25.8% | 25.1% | 17% | 28% |
| Profit After Tax | 67.34 | 38.81 | 47.30 | 41.06 | 21.26 | 6.93 | 25.31 |
| EPS (Basic) | 30.28 | 17.52 | 21.37 | 18.57 | 9.62 | 3.13 | 11.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 278.72 | 240.57 | 197.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 223.57 | 154.11 | 155.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 38.10 | 58.57 | 12.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 6.15 | 6.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.42 | 9.09 | 12.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 187.82 | 155.44 | 162.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 25.06 | 24.69 | 22.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 106.24 | 86.34 | 79.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.84 | 12.13 | 29.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.45 | 4.43 | 4.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 374.40 | 311.86 | 276.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.32 | 26.16 | 23.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 64.37 | 53.55 | 56.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 87.68 | 79.71 | 79.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 94.61 | 59.06 | 86.51 | 58.67 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -75.54 | -74.60 | -56.93 | -37.88 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -16.68 | -1.90 | -10.66 | -16.14 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.40 | -17.45 | 18.92 | 4.64 | 0.00 | 0.00 | 0.00 |