Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,374.93 | 850.82 | 861.99 | 1,083.74 | 1,289.98 | 833.40 | 952.67 | 1,037.12 | 1,230.65 | 901.61 | 949.10 | 710.55 |
| YOY Revenue Growth % | 284.24% | 170.98% | 50.45% | 69.79% | -6.18% | -2.05% | 10.52% | -4.3% | -4.6% | 8.18% | -0.37% | -31.49% |
| Other Income | 1.81 | 4.60 | 8.43 | 2.47 | 8.12 | 1.88 | 12.25 | 2.86 | 1.60 | 4.97 | 10.98 | 0.82 |
| Total Income | 1,376.74 | 855.41 | 870.42 | 1,086.21 | 1,298.10 | 835.28 | 964.92 | 1,039.98 | 1,232.24 | 906.58 | 960.08 | 711.37 |
| Total Expenses + | 1,269.09 | 777.91 | 836.85 | 1,142.29 | 1,285.24 | 879.22 | 909.72 | 933.08 | 1,180.95 | 878.34 | 920.07 | 737.32 |
| Cost of Materials Consumed | 1,194.79 | 708.11 | 761.48 | 1,060.74 | 1,199.70 | 791.02 | 823.02 | 847.61 | 997.71 | 747.51 | 737.38 | 734.09 |
| Employee Benefit Expense | 31.98 | 33.42 | 40.21 | 40.67 | 43.43 | 41.09 | 46.75 | 45.14 | 48.99 | 47.39 | 53.49 | 57.64 |
| Other Expenses | 42.32 | 36.38 | 35.16 | 40.89 | 42.11 | 47.11 | 39.95 | 40.32 | 49.47 | 41.63 | 39.93 | 32.45 |
| Operating Profit | 105.83 | 72.91 | 25.14 | -58.55 | 4.74 | -45.83 | 42.95 | 104.05 | 49.70 | 23.27 | 29.04 | -26.77 |
| OPM % | 7.7% | 8.6% | 2.9% | -5.4% | 0.4% | -5.5% | 4.5% | 10% | 4% | 2.6% | 3.1% | -3.8% |
| Profit Before Tax + | 98.58 | 50.81 | 41.15 | 48.23 | 65.96 | 26.52 | 38.53 | 35.62 | 51.29 | 28.24 | 40.01 | -25.95 |
| Tax Expense | 24.99 | 12.97 | 9.08 | 12.31 | 16.74 | 6.89 | 7.75 | 8.71 | 13.14 | 7.34 | 8.31 | -6.29 |
| Tax % | 25.3% | 25.5% | 22.1% | 25.5% | 25.4% | 26% | 20.1% | 24.4% | 25.6% | 26% | 20.8% | - |
| Profit After Tax | 73.60 | 37.84 | 32.07 | 35.92 | 49.22 | 19.63 | 30.78 | 26.92 | 38.15 | 20.90 | 31.71 | -19.66 |
| EPS (Basic) | 62.10 | 31.93 | 27.06 | 30.31 | 41.53 | 16.57 | 25.97 | 22.71 | 32.19 | 17.64 | 26.76 | -16.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,053.83 | 4,086.53 | 2,900.11 | 1,323.95 | 1,502.06 | 1,883.19 | 2,095.37 |
| YOY Revenue Growth % | -0.8% | 40.91% | 119.05% | -11.86% | -20.24% | -10.13% | - |
| Other Income | 18.59 | 23.62 | 13.81 | 31.01 | 23.70 | 18.96 | 13.32 |
| Total Income | 4,072.42 | 4,110.15 | 2,913.92 | 1,354.96 | 1,525.75 | 1,902.16 | 2,108.69 |
| Total Expenses + | 3,920.46 | 4,042.29 | 2,824.60 | 1,161.23 | 1,078.64 | 1,796.91 | 2,171.27 |
| Cost of Materials Consumed | 3,459.35 | 3,730.02 | 2,586.64 | 987.63 | 907.06 | 1,596.75 | 1,962.28 |
| Employee Benefit Expense | 181.98 | 157.73 | 110.65 | 87.48 | 87.64 | 96.47 | 87.03 |
| Other Expenses | 176.86 | 154.54 | 127.31 | 86.13 | 83.95 | 103.69 | 121.96 |
| Operating Profit | 133.37 | 44.24 | 75.51 | 162.72 | 423.41 | 86.28 | -75.90 |
| OPM % | 3.3% | 1.1% | 2.6% | 12.3% | 28.2% | 4.6% | -3.6% |
| Profit Before Exceptional | 151.96 | 206.16 | 203.52 | 112.00 | 132.47 | 161.32 | 256.89 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 151.96 | 206.16 | 203.52 | 112.00 | 132.47 | 161.32 | 256.89 |
| Tax Expense | 36.48 | 51.11 | 49.22 | 27.40 | 28.91 | 34.43 | 88.24 |
| Tax % | 24% | 24.8% | 24.2% | 24.5% | 21.8% | 21.3% | 34.3% |
| Profit After Tax | 115.48 | 155.06 | 154.30 | 84.61 | 103.56 | 126.90 | 168.66 |
| EPS (Basic) | 97.44 | 130.84 | 130.20 | 71.39 | 87.38 | 107.08 | 142.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 389.65 | 501.96 | 394.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 131.83 | 156.65 | 105.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.47 | 1.47 | 23.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 213.70 | 264.82 | 204.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,689.35 | 2,815.37 | 2,701.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,220.73 | 1,189.97 | 961.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,688.35 | 929.21 | 1,026.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 95.44 | 152.61 | 36.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.85 | 11.85 | 11.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,366.79 | 1,314.54 | 1,124.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 227.60 | 319.02 | 384.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,472.76 | 1,671.97 | 1,574.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,700.36 | 1,990.99 | 1,959.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -590.25 | 441.12 | 34.21 | 183.34 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 4.97 | -40.95 | -30.17 | 38.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 528.13 | -283.67 | 27.88 | -222.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -57.16 | 116.50 | 31.92 | -1.30 | 0.00 | 0.00 | 0.00 |