VIP Clothing Limited (VIPCLOTHNG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 51.63 53.66 52.35 44.89 32.38 50.12 59.23 62.63 64.91 65.45 66.07 50.78
YOY Revenue Growth % 6.03% 6.32% -0.97% 1.66% -37.29% -6.61% 13.15% 39.51% 100.49% 30.59% 11.54% -18.93%
Other Income 0.11 0.09 0.13 0.10 0.10 0.14 0.32 0.24 0.66 0.15 0.18 0.52
Total Income 51.74 53.76 52.48 44.99 32.48 50.26 59.55 62.87 65.57 65.59 66.25 51.29
Total Expenses + 45.75 45.67 54.78 34.98 32.77 33.03 43.63 42.72 62.37 62.33 62.83 49.93
Cost of Materials Consumed 27.27 27.12 30.98 16.53 13.02 17.51 22.43 23.53 20.35 9.12 12.19 6.37
Employee Benefit Expense 5.28 5.23 6.25 5.83 6.21 5.63 6.09 5.78 5.92 5.22 5.13 4.98
Other Expenses 13.20 13.33 17.55 12.63 13.54 9.89 15.11 13.41 13.81 9.48 9.69 6.94
Operating Profit 5.88 8.00 -2.43 9.91 -0.40 17.09 15.60 19.91 2.53 3.12 3.24 0.85
OPM % 11.4% 14.9% -4.7% 22.1% -1.2% 34.1% 26.3% 31.8% 3.9% 4.8% 4.9% 1.7%
Profit Before Tax + 2.23 0.87 -2.17 -3.89 -10.94 0.31 1.06 2.45 3.20 3.27 3.42 1.37
Tax Expense 0.25 0.27 0.31 -0.51 -3.54 0.08 0.26 0.45 0.78 1.04 1.18 0.44
Tax % 11.3% 30.7% - - - 25.1% 24.2% 18.4% 24.4% 32% 34.5% 32.1%
Profit After Tax 1.98 0.61 -2.48 -3.38 -7.40 0.23 0.81 2.00 2.42 2.22 2.24 0.93
EPS (Basic) 0.24 0.07 -0.30 -0.41 -0.90 0.03 0.10 0.22 0.28 0.25 0.25 0.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 236.89 183.28 200.64 181.75 143.05 172.76 204.43
YOY Revenue Growth % 29.25% -8.65% 10.39% 27.05% -17.2% -15.49% -
Other Income 1.36 0.43 1.74 3.75 2.07 2.77 5.00
Total Income 238.25 183.71 202.38 185.50 145.12 175.54 209.43
Total Expenses + 231.22 166.66 158.06 192.48 123.37 179.25 204.08
Cost of Materials Consumed 83.83 86.10 92.65 123.57 66.11 102.22 121.41
Employee Benefit Expense 23.42 23.52 19.31 17.62 17.15 21.49 21.10
Other Expenses 52.22 57.04 46.10 51.29 40.10 55.54 61.57
Operating Profit 5.66 16.61 42.58 -10.72 19.69 -6.49 0.35
OPM % 2.4% 9.1% 21.2% -5.9% 13.8% -3.8% 0.2%
Profit Before Exceptional 7.02 -16.13 2.17 -4.12 -9.79 -27.58 -6.51
Exceptional Items 0.00 0.00 6.13 0.00 0.00 0.00 0.00
Profit Before Tax + 7.02 -16.13 8.31 -4.12 -9.79 -27.58 -6.51
Tax Expense 1.57 -3.48 1.67 -1.91 -8.75 -12.63 -0.32
Tax % 22.3% - 20.1% - - - -
Profit After Tax 5.46 -12.65 6.64 -2.21 -1.05 -14.95 -6.19
EPS (Basic) 0.63 -1.53 0.80 -0.54 -0.13 -3.62 -0.75

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 113.65 114.92 107.08 0.00 0.00 0.00 0.00
Property, Plant & Equipment 27.73 29.77 27.99 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 69.37 69.37 69.37 0.00 0.00 0.00 0.00
Current Assets + 215.73 155.63 177.82 0.00 0.00 0.00 0.00
Inventories 92.44 82.79 80.72 0.00 0.00 0.00 0.00
Trade Receivables 98.61 58.30 66.46 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.71 0.30 11.27 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.03 16.52 16.52 0.00 0.00 0.00 0.00
Other Equity 166.53 121.81 134.65 0.00 0.00 0.00 0.00
Non-Current Liabilities 14.75 17.45 21.23 0.00 0.00 0.00 0.00
Current Liabilities 130.08 114.77 112.50 0.00 0.00 0.00 0.00
Total Liabilities 144.82 132.23 133.73 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -37.36 10.43 13.12 -5.27 0.00 0.00 0.00
Cash from Investing Activities 3.95 -0.17 11.08 0.02 0.00 0.00 0.00
Cash from Financing Activities 33.82 -21.23 -14.26 2.29 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.41 -10.97 9.93 -2.96 0.00 0.00 0.00