Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 452.49 | 448.15 | 338.84 | 343.58 | 396.03 | 457.66 | 308.36 | 351.42 | 425.85 | 505.53 | 325.03 | 367.55 |
| YOY Revenue Growth % | 7.69% | -6.58% | -7.1% | -3.63% | -12.48% | 2.12% | -9% | 2.28% | 7.53% | 10.46% | 5.41% | 4.59% |
| Other Income | 3.18 | 2.20 | 2.39 | 2.38 | 3.78 | 1.75 | 1.88 | 1.76 | 2.77 | 1.51 | 1.26 | 2.03 |
| Total Income | 455.67 | 450.34 | 341.23 | 345.96 | 399.81 | 459.40 | 310.23 | 353.18 | 428.62 | 507.04 | 326.29 | 369.59 |
| Total Expenses + | 403.69 | 415.82 | 320.12 | 378.13 | 361.63 | 376.78 | 317.33 | 341.52 | 408.29 | 479.31 | 337.58 | 366.71 |
| Cost of Materials Consumed | 241.65 | 247.99 | 179.99 | 226.57 | 211.15 | 219.64 | 180.66 | 193.07 | 214.70 | 236.68 | 164.71 | 212.92 |
| Employee Benefit Expense | 34.10 | 36.93 | 31.56 | 34.81 | 30.23 | 33.68 | 32.44 | 37.60 | 32.47 | 37.49 | 35.35 | 34.51 |
| Other Expenses | 127.94 | 130.90 | 108.58 | 116.75 | 120.25 | 123.46 | 104.24 | 110.85 | 124.29 | 139.58 | 112.53 | 118.91 |
| Operating Profit | 48.80 | 32.33 | 18.72 | -34.55 | 34.40 | 80.88 | -8.98 | 9.90 | 17.56 | 26.22 | -12.55 | 0.84 |
| OPM % | 10.8% | 7.2% | 5.5% | -10.1% | 8.7% | 17.7% | -2.9% | 2.8% | 4.1% | 5.2% | -3.9% | 0.2% |
| Profit Before Tax + | 6.67 | 16.36 | -6.33 | -8.97 | 1.93 | 13.71 | -21.79 | -14.25 | 20.33 | 64.47 | -11.29 | 2.87 |
| Tax Expense | 2.33 | 4.42 | -1.26 | -1.81 | 0.78 | 3.75 | -5.23 | -3.27 | 5.76 | 12.33 | -2.57 | 0.95 |
| Tax % | 35% | 27% | - | - | 40.5% | 27.4% | - | - | 28.3% | 19.1% | - | 33% |
| Profit After Tax | 4.34 | 11.95 | -5.07 | -7.16 | 1.15 | 9.96 | -16.56 | -10.98 | 14.57 | 52.14 | -8.72 | 1.92 |
| EPS (Basic) | 0.50 | 1.38 | -0.59 | -0.83 | 0.13 | 1.15 | -1.92 | -1.27 | 1.69 | 6.03 | -1.01 | 0.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,543.28 | 1,526.59 | 1,653.43 | 1,415.81 | 1,146.54 |
| YOY Revenue Growth % | 1.09% | -7.67% | 16.78% | 23.49% | - |
| Other Income | 8.15 | 10.75 | 10.53 | 9.86 | 8.59 |
| Total Income | 1,551.44 | 1,537.35 | 1,663.96 | 1,425.68 | 1,155.13 |
| Total Expenses + | 1,553.43 | 1,475.71 | 1,531.37 | 1,242.62 | 934.29 |
| Cost of Materials Consumed | 808.07 | 865.70 | 902.45 | 697.44 | 505.45 |
| Employee Benefit Expense | 136.19 | 133.53 | 137.13 | 132.23 | 120.12 |
| Other Expenses | 462.84 | 476.48 | 491.79 | 412.95 | 308.73 |
| Operating Profit | -10.15 | 50.89 | 122.06 | 173.20 | 212.25 |
| OPM % | -0.7% | 3.3% | 7.4% | 12.2% | 18.5% |
| Profit Before Exceptional | -2.00 | 2.99 | 76.78 | 160.59 | 149.26 |
| Exceptional Items | 0.00 | 0.00 | -3.21 | 0.00 | 0.00 |
| Profit Before Tax + | -2.00 | 2.99 | 73.57 | 160.59 | 149.26 |
| Tax Expense | 1.01 | 2.13 | 19.99 | 42.27 | 38.61 |
| Tax % | - | 71.3% | 27.2% | 26.3% | 25.9% |
| Profit After Tax | -3.01 | 0.86 | 53.59 | 118.32 | 110.64 |
| EPS (Basic) | -0.35 | 0.10 | 6.20 | 71.14 | 68.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 758.93 | 804.90 | 733.52 | 0.00 | 0.00 |
| Property, Plant & Equipment | 718.28 | 748.87 | 620.43 | 0.00 | 0.00 |
| Capital Work in Progress | 11.27 | 28.80 | 37.48 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.21 | 0.08 | 0.11 | 0.00 | 0.00 |
| Current Assets + | 661.73 | 689.53 | 636.86 | 0.00 | 0.00 |
| Inventories | 365.28 | 425.97 | 381.48 | 0.00 | 0.00 |
| Trade Receivables | 188.35 | 139.61 | 136.66 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.22 | 35.37 | 28.33 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.32 | 17.32 | 17.32 | 0.00 | 0.00 |
| Other Equity | 727.18 | 735.26 | 754.17 | 0.00 | 0.00 |
| Non-Current Liabilities | 182.09 | 223.60 | 176.98 | 0.00 | 0.00 |
| Current Liabilities | 496.41 | 518.25 | 421.92 | 0.00 | 0.00 |
| Total Liabilities | 678.49 | 741.85 | 598.90 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 114.05 | 3.25 | 29.28 | 54.19 | 0.00 |
| Cash from Investing Activities | -32.70 | -89.19 | -212.15 | -171.01 | 0.00 |
| Cash from Financing Activities | -100.49 | 92.98 | 186.97 | 29.99 | 0.00 |
| Net Increase/Decrease in Cash | -19.15 | 7.03 | 4.09 | -86.83 | 0.00 |