Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 450.10 | 446.84 | 339.66 | 342.80 | 391.21 | 456.40 | 307.35 | 350.96 | 426.10 | 505.18 | 323.99 | 366.99 |
| YOY Revenue Growth % | 7.01% | -6.76% | -6.3% | -3.37% | -13.09% | 2.14% | -9.51% | 2.38% | 8.92% | 10.69% | 5.42% | 4.57% |
| Other Income | 3.36 | 2.24 | 2.44 | 2.30 | 3.87 | 1.81 | 1.86 | 1.85 | 2.53 | 1.69 | 1.47 | 2.25 |
| Total Income | 453.47 | 449.09 | 342.09 | 345.11 | 395.07 | 458.21 | 309.21 | 352.81 | 428.63 | 506.88 | 325.46 | 369.24 |
| Total Expenses + | 402.92 | 415.52 | 319.70 | 378.25 | 361.22 | 376.21 | 317.15 | 341.25 | 406.78 | 478.62 | 336.10 | 365.45 |
| Cost of Materials Consumed | 241.65 | 247.99 | 179.99 | 226.57 | 211.15 | 219.64 | 180.66 | 193.07 | 214.70 | 236.68 | 164.71 | 212.92 |
| Employee Benefit Expense | 34.10 | 36.93 | 31.56 | 34.81 | 30.23 | 33.68 | 32.44 | 37.60 | 32.31 | 37.45 | 35.31 | 34.47 |
| Other Expenses | 127.17 | 130.60 | 108.15 | 116.86 | 119.84 | 122.89 | 104.06 | 110.58 | 123.50 | 139.03 | 112.15 | 118.39 |
| Operating Profit | 47.18 | 31.32 | 19.96 | -35.45 | 29.98 | 80.19 | -9.81 | 9.71 | 19.32 | 26.56 | -12.10 | 1.54 |
| OPM % | 10.5% | 7% | 5.9% | -10.3% | 7.7% | 17.6% | -3.2% | 2.8% | 4.5% | 5.3% | -3.7% | 0.4% |
| Profit Before Tax + | 7.02 | 16.68 | -6.30 | -8.46 | 2.58 | 14.26 | -21.29 | -13.50 | 21.85 | 65.00 | -10.63 | 3.79 |
| Tax Expense | 2.02 | 4.42 | -1.38 | -1.85 | 0.77 | 3.77 | -5.22 | -3.19 | 5.81 | 12.63 | -2.44 | 1.05 |
| Tax % | 28.7% | 26.5% | - | - | 30% | 26.5% | - | - | 26.6% | 19.4% | - | 27.8% |
| Profit After Tax | 5.00 | 12.26 | -4.92 | -6.61 | 1.81 | 10.49 | -16.07 | -10.31 | 16.04 | 52.37 | -8.19 | 2.73 |
| EPS (Basic) | 0.58 | 1.42 | -0.57 | -0.76 | 0.21 | 1.21 | -1.86 | -1.19 | 1.86 | 6.06 | -0.95 | 0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,540.81 | 1,520.51 | 1,646.58 | 1,415.78 | 1,146.21 | 1,050.38 | 1,136.41 |
| YOY Revenue Growth % | 1.33% | -7.66% | 16.3% | 23.52% | 9.12% | -7.57% | - |
| Other Income | 8.06 | 10.85 | 11.00 | 9.89 | 8.59 | 6.62 | 12.04 |
| Total Income | 1,548.87 | 1,531.36 | 1,657.59 | 1,425.67 | 1,154.79 | 1,057.01 | 1,148.45 |
| Total Expenses + | 1,547.54 | 1,474.69 | 1,529.32 | 1,242.24 | 934.21 | 916.13 | 1,022.76 |
| Cost of Materials Consumed | 808.07 | 865.70 | 902.45 | 697.44 | 505.45 | 487.83 | 582.29 |
| Employee Benefit Expense | 136.03 | 133.53 | 137.13 | 132.23 | 120.12 | 116.02 | 108.16 |
| Other Expenses | 461.03 | 475.46 | 489.74 | 412.56 | 308.64 | 312.27 | 332.31 |
| Operating Profit | -6.74 | 45.82 | 117.27 | 173.54 | 212.00 | 134.26 | 113.65 |
| OPM % | -0.4% | 3% | 7.1% | 12.3% | 18.5% | 12.8% | 10% |
| Profit Before Exceptional | 1.32 | 4.49 | 77.66 | 160.77 | 149.26 | 57.12 | 100.35 |
| Exceptional Items | 0.00 | 0.00 | -3.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.32 | 4.49 | 74.46 | 160.77 | 149.26 | 57.12 | 100.35 |
| Tax Expense | 1.18 | 1.96 | 19.67 | 42.24 | 38.61 | 7.82 | 32.94 |
| Tax % | 89.1% | 43.6% | 26.4% | 26.3% | 25.9% | 13.7% | 32.8% |
| Profit After Tax | 0.14 | 2.53 | 54.79 | 118.53 | 110.64 | 49.30 | 67.41 |
| EPS (Basic) | 0.02 | 0.29 | 6.34 | 71.26 | 68.47 | 31.04 | 42.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 762.69 | 807.65 | 737.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 710.37 | 738.00 | 614.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.65 | 28.44 | 36.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 14.31 | 11.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 664.22 | 684.88 | 634.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 364.83 | 425.32 | 380.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 185.74 | 138.59 | 136.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.55 | 34.67 | 27.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.32 | 17.32 | 17.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 733.42 | 738.35 | 755.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 183.11 | 221.73 | 177.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 495.40 | 515.13 | 420.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 678.51 | 736.86 | 598.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 119.11 | 4.91 | 30.10 | 55.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -38.68 | -90.64 | -214.11 | -172.53 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -99.55 | 92.62 | 187.73 | 30.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -19.12 | 6.89 | 3.72 | -86.75 | 0.00 | 0.00 | 0.00 |