Vishwaraj Sugar Industries Lim (VISHWARAJ)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 199.07 141.71 138.05 106.24 163.71 101.25 92.78 93.20 166.68 133.06 188.10 77.68
YOY Revenue Growth % 52.09% -34.6% 39.22% 4.56% -17.76% -28.55% -32.79% -12.28% 1.82% 31.41% 102.73% -16.65%
Other Income 0.78 0.64 0.62 0.60 0.64 0.98 0.59 0.62 5.44 1.87 2.70 1.78
Total Income 199.85 142.35 138.67 106.84 164.35 102.24 93.37 93.82 172.12 134.93 190.80 79.47
Total Expenses + 167.11 17.74 22.98 257.60 158.09 12.38 19.90 226.10 164.11 151.32 221.64 86.18
Cost of Materials Consumed 137.66 -0.28 -0.61 230.93 135.48 -0.70 1.56 200.64 116.26 0.72 1.44 198.68
Employee Benefit Expense 5.72 4.63 4.38 6.39 5.25 4.63 4.61 6.93 6.61 5.80 11.30 7.62
Other Expenses 23.73 13.38 19.22 20.28 17.36 8.44 13.73 18.52 20.99 11.60 19.16 13.16
Operating Profit 31.96 123.97 115.06 -151.36 5.62 88.88 72.88 -132.90 2.58 -18.26 -33.54 -8.50
OPM % 16.1% 87.5% 83.4% -142.5% 3.4% 87.8% 78.5% -142.6% 1.5% -13.7% -17.8% -10.9%
Profit Before Tax + 2.94 -9.14 -11.33 33.12 10.09 -17.29 -21.74 0.63 8.01 -16.39 -30.84 -6.71
Tax Expense 48.99 0.00 0.00 1.88 7.79 0.00 0.00 0.00 5.96 0.00 0.00 0.00
Tax % 1665.9% - - 5.7% 77.2% - - 0% 74.3% - - -
Profit After Tax -46.05 -9.14 -11.33 31.24 2.30 -17.29 -21.74 0.63 2.06 -16.39 -30.84 -6.71
EPS (Basic) -2.44 -0.49 -0.60 1.66 0.13 -0.92 -1.00 0.03 0.06 -0.75 -1.42 -0.31

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 453.92 549.70 616.49 468.75 426.46 376.74
YOY Revenue Growth % -17.42% -10.83% 31.52% 9.92% 13.2% -
Other Income 7.63 2.50 2.86 1.52 0.61 1.41
Total Income 461.55 552.21 619.36 470.27 427.08 378.15
Total Expenses + 492.62 456.43 487.17 454.62 358.99 302.23
Cost of Materials Consumed 317.77 365.52 393.86 391.54 311.20 244.66
Employee Benefit Expense 22.79 20.65 20.27 18.35 13.84 12.55
Other Expenses 61.69 70.27 73.04 44.73 33.95 45.02
Operating Profit -38.70 93.27 129.33 14.13 67.48 74.51
OPM % -8.5% 17% 21% 3% 15.8% 19.8%
Profit Before Exceptional -31.07 22.28 25.55 47.18 12.23 -16.54
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -31.07 22.28 25.55 47.18 12.23 -16.54
Tax Expense 5.96 7.79 48.99 -12.98 3.94 -8.66
Tax % - 34.9% 191.8% -27.5% 32.2% -
Profit After Tax -37.02 14.50 -23.45 60.16 8.29 -7.88
EPS (Basic) -1.74 0.78 -1.24 3.21 2.11 -2.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 482.51 415.97 307.86 0.00 0.00 0.00
Property, Plant & Equipment 276.47 286.65 298.07 0.00 0.00 0.00
Capital Work in Progress 201.01 124.29 4.02 0.00 0.00 0.00
Non-Current Investments 0.00 1.31 1.31 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 336.02 383.20 418.31 0.00 0.00 0.00
Inventories 235.85 276.53 303.05 0.00 0.00 0.00
Trade Receivables 29.90 40.64 43.30 0.00 0.00 0.00
Cash and Cash Equivalents 9.59 1.19 1.70 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 43.57 37.56 37.56 0.00 0.00 0.00
Other Equity 236.91 230.74 218.04 0.00 0.00 0.00
Non-Current Liabilities 172.08 114.63 120.53 0.00 0.00 0.00
Current Liabilities 365.97 416.25 350.04 0.00 0.00 0.00
Total Liabilities 538.05 530.88 470.57 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 50.36 145.74 52.07 35.21 0.00 0.00
Cash from Investing Activities -82.59 -124.69 -18.38 -32.81 0.00 0.00
Cash from Financing Activities 40.73 -22.44 -44.26 -38.10 0.00 0.00
Net Increase/Decrease in Cash 8.50 -1.40 -10.57 -35.70 0.00 0.00