Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 440.85 | 452.25 | 468.42 | 475.98 | 423.86 | 461.04 | 470.55 | 453.98 | 414.12 | 864.49 | 491.85 | 689.40 |
| YOY Revenue Growth % | 9.71% | 2.86% | 5.99% | 22.33% | -3.85% | 1.94% | 0.45% | -4.62% | -2.3% | 87.51% | 4.53% | 51.86% |
| Other Income | 12.07 | 29.28 | 8.72 | 29.53 | 9.08 | 8.01 | 7.89 | 9.83 | 10.81 | 22.76 | 9.06 | 9.49 |
| Total Income | 452.92 | 481.53 | 477.14 | 505.51 | 432.94 | 469.05 | 478.44 | 463.81 | 424.93 | 887.25 | 500.91 | 698.89 |
| Total Expenses + | 342.27 | 382.35 | 400.76 | 388.23 | 339.49 | 389.42 | 410.29 | 396.79 | 348.94 | 732.85 | 419.82 | 544.34 |
| Cost of Materials Consumed | 166.60 | 198.60 | 216.14 | 202.81 | 157.11 | 201.59 | 225.84 | 201.79 | 145.64 | 334.07 | 212.07 | 137.38 |
| Employee Benefit Expense | 30.26 | 32.06 | 33.58 | 34.06 | 36.23 | 34.10 | 35.57 | 32.42 | 33.39 | 65.18 | 36.43 | 37.66 |
| Other Expenses | 145.41 | 151.69 | 151.04 | 151.36 | 146.15 | 153.73 | 148.88 | 146.79 | 158.65 | 317.70 | 163.95 | 289.42 |
| Operating Profit | 98.58 | 69.90 | 67.66 | 87.75 | 84.37 | 71.62 | 60.26 | 57.19 | 65.18 | 131.64 | 72.03 | 145.06 |
| OPM % | 22.4% | 15.5% | 14.4% | 18.4% | 19.9% | 15.5% | 12.8% | 12.6% | 15.7% | 15.2% | 14.6% | 21% |
| Profit Before Tax + | 109.34 | 99.12 | 71.02 | 115.21 | 72.28 | 64.68 | 165.63 | 67.02 | 75.99 | 154.40 | 81.09 | 154.55 |
| Tax Expense | 25.64 | 23.17 | 17.30 | 27.01 | 18.70 | 17.12 | 29.37 | 14.02 | 19.86 | 39.06 | 20.86 | 37.86 |
| Tax % | 23.4% | 23.4% | 24.4% | 23.4% | 25.9% | 26.5% | 17.7% | 20.9% | 26.1% | 25.3% | 25.7% | 24.5% |
| Profit After Tax | 83.70 | 75.95 | 53.72 | 88.20 | 53.58 | 47.56 | 136.26 | 53.00 | 56.13 | 115.34 | 60.23 | 116.69 |
| EPS (Basic) | 54.20 | 49.18 | 34.80 | 57.11 | 34.70 | 2.80 | 8.02 | 3.13 | 3.30 | 6.79 | 3.55 | 6.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,809.43 | 1,837.50 | 1,672.51 | 1,560.67 | 1,472.89 | 1,370.42 | 1,184.11 |
| YOY Revenue Growth % | -1.53% | 9.86% | 7.17% | 5.96% | 7.48% | 15.73% | - |
| Other Income | 34.81 | 79.60 | 76.40 | 46.67 | 41.78 | 47.36 | 38.90 |
| Total Income | 1,844.24 | 1,917.10 | 1,748.91 | 1,607.34 | 1,514.67 | 1,417.78 | 1,223.01 |
| Total Expenses + | 1,575.12 | 1,513.61 | 1,281.07 | 1,151.79 | 1,060.55 | 957.37 | 840.46 |
| Cost of Materials Consumed | 786.33 | 784.15 | 612.21 | 516.26 | 477.15 | 600.15 | 559.64 |
| Employee Benefit Expense | 138.32 | 129.96 | 120.33 | 116.35 | 114.42 | 102.42 | 92.26 |
| Other Expenses | 595.55 | 599.50 | 548.53 | 519.18 | 468.98 | 254.80 | 188.56 |
| Operating Profit | 234.31 | 323.89 | 391.44 | 408.88 | 412.34 | 413.05 | 343.65 |
| OPM % | 12.9% | 17.6% | 23.4% | 26.2% | 28% | 30.1% | 29% |
| Profit Before Exceptional | 269.12 | 394.69 | 428.89 | 428.21 | 417.30 | 420.25 | 350.67 |
| Exceptional Items | 100.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 369.61 | 394.69 | 428.89 | 428.21 | 417.30 | 420.25 | 350.67 |
| Tax Expense | 79.21 | 93.12 | 101.91 | 107.98 | 106.51 | 116.16 | 123.83 |
| Tax % | 21.4% | 23.6% | 23.8% | 25.2% | 25.5% | 27.6% | 35.3% |
| Profit After Tax | 290.40 | 301.57 | 326.98 | 320.23 | 310.79 | 304.09 | 226.84 |
| EPS (Basic) | 17.10 | 195.29 | 211.75 | 207.38 | 201.27 | 196.93 | 146.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 527.82 | 531.88 | 821.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 306.84 | 268.20 | 590.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.32 | 46.96 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 199.46 | 200.11 | 201.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.08 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 939.45 | 839.48 | 831.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 484.58 | 454.99 | 349.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 64.06 | 46.40 | 43.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.34 | 24.39 | 8.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 332.45 | 247.02 | 375.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.86 | 15.44 | 15.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,152.83 | 1,236.98 | 1,164.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.45 | 21.64 | 21.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 469.86 | 446.03 | 452.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 493.31 | 467.67 | 473.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 193.47 | 167.02 | 181.46 | 277.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 9.79 | 79.32 | 46.72 | -95.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -221.31 | -230.77 | -223.55 | -186.65 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -18.05 | 15.57 | 4.63 | -5.18 | 0.00 | 0.00 | 0.00 |