Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,169.07 | 3,082.46 | 3,322.96 | 3,369.92 | 4,581.84 | 6,290.95 | 6,747.80 |
| YOY Revenue Growth % | - | - | - | - | 44.58% | 104.09% | 103.07% |
| Other Income | 104.32 | 101.73 | 159.53 | 197.18 | 734.54 | 224.90 | 230.45 |
| Total Income | 3,273.39 | 3,184.20 | 3,482.49 | 3,567.10 | 5,316.38 | 6,515.85 | 6,978.25 |
| Total Expenses + | 2,559.57 | 2,180.62 | 2,706.01 | 2,684.14 | 3,780.44 | 4,881.20 | 5,768.92 |
| Cost of Materials Consumed | 2,215.31 | 1,837.58 | 2,028.34 | 2,689.14 | 2,927.70 | 3,323.36 | 4,818.18 |
| Employee Benefit Expense | 51.90 | 62.65 | 68.37 | 80.54 | 84.67 | 93.31 | 76.22 |
| Other Expenses | 292.36 | 280.38 | 326.70 | 397.98 | 655.21 | 778.11 | 686.61 |
| Operating Profit | 609.50 | 901.85 | 616.95 | 685.78 | 801.40 | 1,409.75 | 978.88 |
| OPM % | 19.2% | 29.3% | 18.6% | 20.4% | 17.5% | 22.4% | 14.5% |
| Profit Before Tax + | 477.43 | 638.00 | 776.48 | 882.96 | 1,535.94 | 1,339.87 | 1,209.33 |
| Tax Expense | 119.96 | 166.61 | 195.96 | 223.07 | 376.41 | 330.39 | 275.77 |
| Tax % | 25.1% | 26.1% | 25.2% | 25.3% | 24.5% | 24.7% | 22.8% |
| Profit After Tax | 357.47 | 471.39 | 580.52 | 659.89 | 1,159.53 | 1,009.48 | 933.56 |
| EPS (Basic) | 13.59 | 17.61 | 20.23 | 22.97 | 40.36 | 35.10 | 32.45 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 12,764.55 |
| YOY Revenue Growth % | - |
| Other Income | 453.91 |
| Total Income | 13,218.46 |
| Total Expenses + | 10,822.10 |
| Cost of Materials Consumed | 7,889.29 |
| Employee Benefit Expense | 235.09 |
| Other Expenses | 1,171.90 |
| Operating Profit | 1,942.45 |
| OPM % | 15.2% |
| Profit Before Exceptional | 2,396.36 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2,396.36 |
| Tax Expense | 615.19 |
| Tax % | 25.7% |
| Profit After Tax | 1,781.17 |
| EPS (Basic) | 65.09 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 6,921.70 |
| Property, Plant & Equipment | 2,664.78 |
| Capital Work in Progress | 1,733.55 |
| Non-Current Investments | 222.96 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.34 |
| Current Assets + | 10,929.90 |
| Inventories | 2,306.98 |
| Trade Receivables | 716.78 |
| Cash and Cash Equivalents | 322.51 |
| Current Investments | 12.71 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 287.28 |
| Other Equity | 9,120.00 |
| Non-Current Liabilities | 1,130.40 |
| Current Liabilities | 7,313.92 |
| Total Liabilities | 8,444.32 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 2,939.87 |
| Cash from Investing Activities | -6,764.50 |
| Cash from Financing Activities | 4,076.83 |
| Net Increase/Decrease in Cash | 249.34 |