WALCHANDNAGAR INDUSTRIES LTD. (WALCHANNAG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 112.10 67.19 87.92 55.86 91.38 79.17 67.86 59.07 53.08 49.43 51.78 80.95
YOY Revenue Growth % 17.19% 3.66% 21.79% -23.46% -18.48% 17.83% -22.82% 5.75% -41.91% -37.56% -23.7% 37.04%
Other Income 2.91 7.35 3.84 6.74 4.23 24.28 5.58 3.32 2.92 4.53 3.64 3.06
Total Income 115.01 74.54 91.76 62.60 95.61 103.45 73.44 62.39 56.00 53.96 55.42 84.01
Total Expenses + 114.97 79.88 76.74 65.85 82.43 85.68 68.91 63.62 112.12 64.35 67.32 77.99
Cost of Materials Consumed 54.35 43.61 40.25 32.40 34.24 41.66 32.74 30.06 23.62 24.89 18.80 29.10
Employee Benefit Expense 18.62 18.94 19.15 17.37 20.73 20.30 20.48 20.78 23.22 18.75 19.29 20.79
Other Expenses 42.00 17.33 17.34 16.08 27.46 23.72 15.69 12.78 55.66 9.82 11.77 12.36
Operating Profit -2.87 -12.69 11.18 -9.99 8.95 -6.51 -1.05 -4.55 -59.04 -14.92 -15.54 2.96
OPM % -2.6% -18.9% 12.7% -17.9% 9.8% -8.2% -1.5% -7.7% -111.2% -30.2% -30% 3.7%
Profit Before Tax + 56.44 -11.41 -8.14 -18.66 -3.60 -1.73 -11.03 -17.13 -56.12 -10.39 -11.90 4.66
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax % 0% - - - - - - - - - - 0%
Profit After Tax 56.44 -11.41 -8.14 -18.66 -3.60 -1.73 -11.03 -17.13 -56.12 -10.39 -11.90 4.66
EPS (Basic) 12.28 -2.48 -1.77 -4.05 -0.57 -0.31 -1.99 -3.09 -8.32 -1.54 -3.52 0.68

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 259.18 302.35 322.09 299.19 325.64 298.05 364.05
YOY Revenue Growth % -14.28% -6.13% 7.65% -8.12% 9.26% -18.13% -
Other Income 35.66 21.20 22.26 32.69 25.03 20.17 24.92
Total Income 294.84 323.55 344.35 331.88 350.67 318.22 388.97
Total Expenses + 384.99 303.95 337.63 274.22 239.41 307.10 301.12
Cost of Materials Consumed 128.07 150.51 167.14 133.09 96.81 139.90 147.24
Employee Benefit Expense 84.79 76.19 76.90 79.15 81.39 83.66 84.41
Other Expenses 107.43 77.25 93.59 61.98 61.21 83.54 69.47
Operating Profit -125.81 -1.60 -15.54 24.97 86.23 -9.05 62.93
OPM % -48.5% -0.5% -4.8% 8.3% 26.5% -3% 17.3%
Profit Before Exceptional -90.15 -41.83 -85.81 -38.07 -57.24 -55.67 -2.14
Exceptional Items 4.12 0.00 105.39 0.00 0.00 -9.79 0.00
Profit Before Tax + -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax % - - 0% - - - -
Profit After Tax -86.03 -41.83 19.58 -38.07 -57.24 -65.46 -2.14
EPS (Basic) -14.73 -9.04 4.26 10.00 -15.04 -17.20 -0.56

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 377.05 320.59 332.43 0.00 0.00 0.00 0.00
Property, Plant & Equipment 242.69 270.22 282.66 0.00 0.00 0.00 0.00
Capital Work in Progress 8.11 0.86 1.56 0.00 0.00 0.00 0.00
Non-Current Investments 0.19 0.17 0.08 0.00 0.00 0.00 0.00
Goodwill 0.57 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.67 0.67 0.00 0.00 0.00 0.00
Current Assets + 470.17 547.91 488.99 0.00 0.00 0.00 0.00
Inventories 123.64 138.84 131.71 0.00 0.00 0.00 0.00
Trade Receivables 69.95 153.05 185.40 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 54.96 55.74 1.78 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 13.49 11.08 9.19 0.00 0.00 0.00 0.00
Other Equity 359.42 350.22 251.46 0.00 0.00 0.00 0.00
Non-Current Liabilities 112.64 77.42 130.00 0.00 0.00 0.00 0.00
Current Liabilities 386.55 436.82 437.48 0.00 0.00 0.00 0.00
Total Liabilities 499.19 514.24 567.48 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 15.62 10.75 76.13 28.35 0.00 0.00 0.00
Cash from Investing Activities -15.47 3.93 8.08 25.53 0.00 0.00 0.00
Cash from Financing Activities -0.93 39.27 -85.37 -53.86 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.78 53.96 -1.16 0.02 0.00 0.00 0.00