Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.18 | 0.30 | 0.51 | 24.87 | 111.60 | 143.55 | 147.31 | 172.99 | 218.75 | 168.22 | 261.02 | 401.45 |
| YOY Revenue Growth % | -94.44% | -97.79% | 54.55% | 22509.09% | 61900% | 47750% | 28784.31% | 595.58% | 96.01% | 17.19% | 77.19% | 132.07% |
| Other Income | 0.12 | 0.00 | 0.02 | 0.82 | 0.23 | 0.29 | 0.39 | 1.06 | 2.18 | 3.28 | 1.47 | 2.93 |
| Total Income | 0.30 | 0.30 | 0.53 | 25.69 | 111.83 | 143.84 | 147.70 | 174.05 | 220.93 | 171.50 | 262.49 | 404.38 |
| Total Expenses + | 1.53 | 0.75 | 2.13 | 31.66 | 69.76 | 78.14 | 81.58 | 108.16 | 129.97 | 111.65 | 174.38 | 282.47 |
| Cost of Materials Consumed | 0.92 | 0.04 | 0.13 | 15.01 | 41.88 | 45.80 | 41.69 | 49.95 | 81.41 | 62.86 | 147.05 | 179.01 |
| Employee Benefit Expense | 0.17 | 0.21 | 0.33 | 1.47 | 3.40 | 3.73 | 4.82 | 5.51 | 5.94 | 6.68 | 9.77 | 13.84 |
| Other Expenses | 0.44 | 0.50 | 1.67 | 15.18 | 24.48 | 28.61 | 35.07 | 39.70 | 47.15 | 34.26 | 40.13 | 51.25 |
| Operating Profit | -1.35 | -0.45 | -1.62 | -6.79 | 41.84 | 65.41 | 65.73 | 64.83 | 88.78 | 56.57 | 86.64 | 118.98 |
| OPM % | -750% | -150% | -317.6% | -27.3% | 37.5% | 45.6% | 44.6% | 37.5% | 40.6% | 33.6% | 33.2% | 29.6% |
| Profit Before Tax + | -5.69 | -5.28 | -107.05 | -36.24 | 31.81 | 48.63 | 48.14 | 65.89 | 90.96 | 59.85 | 84.00 | 124.67 |
| Tax Expense | -0.69 | -1.33 | -52.41 | 22.33 | 8.93 | 6.63 | 6.55 | 17.62 | 23.78 | 13.53 | 19.02 | 0.16 |
| Tax % | - | - | - | - | 28.1% | 13.6% | 13.6% | 26.7% | 26.1% | 22.6% | 22.6% | 0.1% |
| Profit After Tax | -5.00 | -3.95 | -54.64 | -58.57 | 22.88 | 42.00 | 41.59 | 48.27 | 67.18 | 46.32 | 64.98 | 124.51 |
| EPS (Basic) | -1.29 | -1.02 | -13.83 | -13.53 | 5.42 | 15.37 | 9.85 | 11.44 | 15.92 | 10.97 | 1.54 | 2.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 575.46 | 25.86 | 17.22 | 213.22 | 153.60 | 195.54 | 68.56 |
| YOY Revenue Growth % | 2125.29% | 50.17% | -91.92% | 38.82% | -21.45% | 185.21% | - |
| Other Income | 1.97 | 0.96 | 3.01 | 4.59 | 4.31 | 10.90 | 17.29 |
| Total Income | 577.43 | 26.82 | 20.23 | 217.81 | 157.91 | 206.44 | 85.85 |
| Total Expenses + | 382.96 | 36.08 | 30.73 | 178.50 | 118.39 | 177.85 | 101.80 |
| Cost of Materials Consumed | 179.32 | 16.10 | 9.78 | 149.76 | 90.51 | 146.29 | 68.65 |
| Employee Benefit Expense | 17.46 | 2.19 | 6.79 | 10.44 | 9.02 | 9.45 | 9.46 |
| Other Expenses | 127.86 | 17.79 | 14.16 | 18.30 | 18.86 | 22.11 | 23.69 |
| Operating Profit | 192.50 | -10.22 | -13.51 | 34.72 | 35.21 | 17.69 | -33.24 |
| OPM % | 33.5% | -39.5% | -78.5% | 16.3% | 22.9% | 9% | -48.5% |
| Profit Before Exceptional | 194.47 | -47.34 | -29.02 | 12.62 | 13.61 | -5.57 | -28.87 |
| Exceptional Items | 0.00 | -105.34 | -2.50 | 1.22 | 55.63 | -7.26 | 0.00 |
| Profit Before Tax + | 194.47 | -152.68 | -31.52 | 13.84 | 69.24 | -12.83 | -28.87 |
| Tax Expense | 39.73 | -31.72 | -7.85 | 4.17 | 1.41 | -21.19 | 0.05 |
| Tax % | 20.4% | - | - | 30.1% | 2% | - | - |
| Profit After Tax | 154.74 | -120.96 | -23.67 | 9.67 | 67.83 | 8.36 | -28.92 |
| EPS (Basic) | 36.66 | -13.83 | -6.31 | 2.91 | 22.10 | 2.23 | -10.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 350.31 | 321.67 | 249.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 283.26 | 269.76 | 209.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.06 | 29.96 | 5.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.65 | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 164.17 | 31.08 | 17.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 34.27 | 19.30 | 13.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.56 | 0.76 | 1.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 47.73 | 0.93 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 42.21 | 42.21 | 38.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 235.84 | 65.51 | 152.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 150.57 | 164.65 | 18.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 85.86 | 80.38 | 57.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 236.43 | 245.03 | 75.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 167.26 | 34.94 | -8.42 | -2.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -85.91 | -223.42 | -5.76 | -0.98 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -34.55 | 189.32 | 10.49 | 6.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 46.80 | 0.84 | -3.69 | 2.12 | 0.00 | 0.00 | 0.00 |