WINDSOR MACHINES LTD. (WINDMACHIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 65.60 84.77 84.10 106.22 79.16 58.38 107.21 82.84 69.60 87.13 91.38 180.67
YOY Revenue Growth % 22.86% 3.14% -8.27% -14.25% 20.68% -31.13% 27.48% -22.01% -12.07% 49.25% -14.77% 118.09%
Other Income 0.72 0.35 0.79 0.01 0.51 0.02 0.76 0.07 0.19 1.50 0.46 2.90
Total Income 66.32 85.12 84.89 106.23 79.67 58.40 107.97 82.91 69.80 88.63 91.84 183.56
Total Expenses + 70.83 74.66 78.41 110.82 65.29 67.88 91.85 84.36 74.21 90.98 98.66 178.74
Cost of Materials Consumed 51.26 54.22 59.81 82.85 42.21 48.28 65.37 56.64 43.95 62.96 76.12 135.23
Employee Benefit Expense 10.65 10.89 11.33 12.75 11.79 11.57 13.15 10.41 11.15 12.09 13.81 20.07
Other Expenses 8.91 9.55 7.27 15.21 11.28 8.04 13.32 13.38 9.05 11.71 11.08 21.29
Operating Profit -5.23 10.11 5.69 -4.60 13.88 -9.50 15.36 -1.52 -4.60 -3.84 -7.28 1.93
OPM % -8% 11.9% 6.8% -4.3% 17.5% -16.3% 14.3% -1.8% -6.6% -4.4% -8% 1.1%
Profit Before Tax + -1.30 2.65 4.08 0.08 -1.60 -8.74 8.33 -1.11 -16.03 -2.35 -6.82 4.82
Tax Expense -0.60 1.02 1.10 0.58 -0.34 14.70 0.20 7.58 0.03 0.60 0.03 2.67
Tax % - 38.4% 26.9% 705.2% - - 2.4% - - - - 55.4%
Profit After Tax -0.70 1.63 2.98 -0.50 -1.26 -23.44 8.13 -8.69 -16.06 -2.94 -6.85 2.15
EPS (Basic) -0.11 0.14 0.46 -0.08 -0.19 -3.61 1.25 -1.10 -1.90 -0.35 -0.79 0.25

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 327.60 339.93 351.13 337.88 287.22 243.77 356.90
YOY Revenue Growth % -3.63% -3.19% 3.92% 17.64% 17.82% -31.7% -
Other Income 1.35 2.63 1.99 1.47 0.26 12.06 15.26
Total Income 328.95 342.56 353.11 339.35 287.47 255.83 372.16
Total Expenses + 324.72 334.72 313.90 302.08 254.62 241.52 320.49
Cost of Materials Consumed 212.50 248.15 231.44 225.40 186.35 152.83 224.03
Employee Benefit Expense 46.93 45.63 44.76 42.91 41.32 42.32 42.95
Other Expenses 46.02 40.94 37.69 33.77 26.95 46.37 53.50
Operating Profit 2.88 5.21 37.23 35.80 32.60 2.25 36.41
OPM % 0.9% 1.5% 10.6% 10.6% 11.4% 0.9% 10.2%
Profit Before Exceptional 4.24 5.52 23.21 18.69 7.92 -12.59 27.27
Exceptional Items -7.36 0.00 0.00 0.00 0.00 -25.70 0.00
Profit Before Tax + -3.13 5.52 23.21 18.69 7.92 -38.28 27.27
Tax Expense 22.14 2.10 6.37 4.91 -4.98 -24.52 10.02
Tax % - 38% 27.4% 26.3% -62.9% - 36.7%
Profit After Tax -25.27 3.42 16.84 13.78 12.90 -13.77 17.26
EPS (Basic) -3.69 0.53 2.59 2.12 1.99 -2.12 2.66

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 710.12 430.60 417.58 0.00 0.00 0.00 0.00
Property, Plant & Equipment 300.87 315.83 308.62 0.00 0.00 0.00 0.00
Capital Work in Progress 20.91 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 343.11 9.19 9.19 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 5.09 5.94 0.78 0.00 0.00 0.00 0.00
Current Assets + 259.47 120.43 115.96 0.00 0.00 0.00 0.00
Inventories 104.75 85.68 62.95 0.00 0.00 0.00 0.00
Trade Receivables 12.24 24.91 36.86 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 79.05 1.41 6.24 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 16.90 12.99 12.99 0.00 0.00 0.00 0.00
Other Equity 712.55 282.99 286.44 0.00 0.00 0.00 0.00
Non-Current Liabilities 85.43 84.76 89.72 0.00 0.00 0.00 0.00
Current Liabilities 154.72 170.29 144.40 0.00 0.00 0.00 0.00
Total Liabilities 240.15 255.05 234.12 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -2.40 38.58 7.43 24.93 0.00 0.00 0.00
Cash from Investing Activities -348.74 -29.40 -6.69 1.80 0.00 0.00 0.00
Cash from Financing Activities 428.78 -14.01 -3.65 -32.19 0.00 0.00 0.00
Net Increase/Decrease in Cash 77.64 -4.83 -2.91 -5.46 0.00 0.00 0.00