XCHANGING SOLUTIONS LTD. (XCHANGING)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 8.87 8.88 8.58 8.70 10.67 9.48 9.03 8.57 11.61 10.75 11.62 9.71
YOY Revenue Growth % -19.66% -21.97% -15.8% -2.14% 20.29% 6.76% 5.24% -1.49% 8.81% 13.4% 28.68% 13.3%
Other Income 3.04 3.17 5.00 72.97 7.63 5.43 3.71 3.66 3.49 3.41 20.17 3.20
Total Income 11.91 12.05 13.58 81.67 18.30 14.91 12.74 12.23 15.10 14.16 31.79 12.91
Total Expenses + 7.32 5.74 6.27 6.89 8.71 7.73 7.93 7.23 8.19 7.61 8.53 8.01
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 5.82 4.25 4.49 4.21 5.41 3.97 4.42 4.08 4.32 4.09 4.23 4.82
Other Expenses 1.50 1.49 1.78 2.68 3.30 3.76 3.51 3.15 3.85 3.51 4.30 3.19
Operating Profit 1.55 3.14 2.31 1.81 1.96 1.75 1.10 1.34 3.42 3.14 3.09 1.70
OPM % 17.5% 35.4% 26.9% 20.8% 18.4% 18.5% 12.2% 15.6% 29.5% 29.2% 26.6% 17.5%
Profit Before Tax + 4.42 189.29 7.14 201.14 9.43 7.04 4.69 4.95 6.91 6.55 23.26 4.90
Tax Expense 1.66 19.67 2.03 16.38 2.42 1.96 1.44 -1.33 1.93 1.84 -0.69 1.43
Tax % 37.6% 10.4% 28.4% 8.1% 25.7% 27.8% 30.7% -26.9% 27.9% 28.1% -3% 29.2%
Profit After Tax 2.76 169.62 5.11 184.76 7.01 5.08 3.25 6.28 4.98 4.71 23.95 3.47
EPS (Basic) 0.25 15.23 0.46 16.59 0.63 0.46 0.29 0.56 0.45 0.42 2.15 0.31

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 38.69 36.83 38.11 43.85 40.97 42.70 52.03
YOY Revenue Growth % 5.05% -3.36% -13.09% 7.03% -4.05% -17.93% -
Other Income 16.29 88.77 9.39 8.33 14.51 15.68 12.02
Total Income 54.98 125.60 47.50 52.18 55.48 58.38 64.05
Total Expenses + 31.39 27.61 28.01 28.32 32.16 31.17 39.36
Employee Benefit Expense 16.79 18.36 19.60 20.37 21.64 20.90 25.84
Other Expenses 14.27 9.25 8.41 7.95 10.52 10.27 13.52
Operating Profit 7.30 9.22 10.10 15.53 8.81 11.53 12.67
OPM % 18.9% 25% 26.5% 35.4% 21.5% 27% 24.4%
Profit Before Exceptional 23.59 97.35 18.79 22.81 22.20 26.33 24.31
Exceptional Items 0.00 309.65 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 23.59 407.00 18.79 22.81 22.20 26.33 24.31
Tax Expense 4.00 40.50 4.10 0.62 3.99 3.64 7.84
Tax % 17% 10% 21.8% 2.7% 18% 13.8% 32.3%
Profit After Tax 19.59 366.50 14.69 22.19 18.21 22.69 16.47
EPS (Basic) 1.76 32.90 1.32 1.99 1.64 2.04 1.48

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 70.25 80.15 97.18 0.00 0.00 0.00 0.00
Property, Plant & Equipment 0.04 1.06 1.54 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Current Assets + 254.40 272.72 225.26 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 5.56 4.11 3.50 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 246.08 264.56 219.74 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 111.40 111.40 111.40 0.00 0.00 0.00 0.00
Other Equity 178.36 202.93 170.42 0.00 0.00 0.00 0.00
Non-Current Liabilities 1.13 2.06 5.16 0.00 0.00 0.00 0.00
Current Liabilities 33.76 36.48 35.46 0.00 0.00 0.00 0.00
Total Liabilities 34.89 38.54 40.62 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 12.80 -32.84 9.54 11.42 0.00 0.00 0.00
Cash from Investing Activities 13.53 412.32 8.63 7.23 0.00 0.00 0.00
Cash from Financing Activities -44.81 -334.66 -0.48 -1.07 0.00 0.00 0.00
Net Increase/Decrease in Cash -18.48 44.82 17.69 17.58 0.00 0.00 0.00