YUKEN INDIA LTD. (YUKEN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 85.78 79.82 86.63 93.67 103.86 97.93 98.58 93.57 102.39 87.15 96.61 98.86
YOY Revenue Growth % 2.57% -3.11% 18.01% 25.7% 21.07% 22.69% 13.8% -0.11% -1.41% -11.01% -2% 5.65%
Other Income 2.02 1.00 1.70 2.07 2.24 0.92 0.99 1.48 1.08 0.81 1.07 1.52
Total Income 87.81 80.82 88.33 95.74 106.09 98.85 99.57 95.04 103.47 87.95 97.68 100.38
Total Expenses + 81.44 69.68 75.95 81.94 90.48 87.00 83.72 82.87 98.12 83.82 92.18 97.77
Cost of Materials Consumed 51.04 40.72 44.96 51.66 55.71 50.66 47.60 48.41 49.10 41.39 49.85 51.92
Employee Benefit Expense 10.49 11.44 11.40 9.89 11.06 12.10 13.09 12.87 13.18 12.95 13.30 14.15
Other Expenses 19.91 17.51 19.59 20.39 23.71 24.23 23.03 21.58 21.27 20.05 23.39 23.49
Operating Profit 4.34 10.14 10.68 11.73 13.37 10.93 14.86 10.70 4.27 3.33 4.43 1.09
OPM % 5.1% 12.7% 12.3% 12.5% 12.9% 11.2% 15.1% 11.4% 4.2% 3.8% 4.6% 1.1%
Profit Before Tax + 0.80 2.67 3.17 6.05 9.06 4.66 4.00 3.96 5.35 4.13 5.50 2.61
Tax Expense 1.73 1.06 0.95 1.73 2.63 1.39 0.95 1.49 0.30 1.04 1.36 0.87
Tax % 217% 39.6% 29.8% 28.5% 29.1% 29.8% 23.7% 37.6% 5.6% 25.1% 24.7% 33.2%
Profit After Tax -0.93 1.61 2.23 4.33 6.42 3.27 3.05 2.47 5.05 3.09 4.14 1.75
EPS (Basic) -0.78 1.34 1.78 3.33 4.94 2.52 2.35 1.90 3.88 2.38 3.09 1.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 392.46 363.97 316.08 284.82
YOY Revenue Growth % 7.83% 15.15% 10.97% -
Other Income 4.47 7.01 4.88 4.49
Total Income 396.93 370.98 320.96 289.32
Total Expenses + 378.96 318.05 277.74 242.10
Cost of Materials Consumed 195.77 193.05 165.29 145.34
Employee Benefit Expense 51.25 43.79 41.39 35.88
Other Expenses 90.11 81.21 71.07 60.88
Operating Profit 13.50 45.92 38.34 42.72
OPM % 3.4% 12.6% 12.1% 15%
Profit Before Exceptional 17.97 20.96 10.11 18.87
Exceptional Items 0.00 0.00 2.39 0.00
Profit Before Tax + 17.97 20.96 12.49 18.87
Tax Expense 4.13 6.36 4.99 5.99
Tax % 23% 30.4% 40% 31.8%
Profit After Tax 13.84 14.59 7.50 12.88
EPS (Basic) 10.65 11.44 6.25 10.73

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 220.52 189.65 166.12 0.00
Property, Plant & Equipment 178.39 137.97 117.66 0.00
Capital Work in Progress 5.12 13.50 9.37 0.00
Non-Current Investments 0.00 12.11 12.13 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 2.51 2.30 2.97 0.00
Current Assets + 222.55 234.05 213.71 0.00
Inventories 61.14 65.44 60.81 0.00
Trade Receivables 114.31 107.56 103.51 0.00
Cash and Cash Equivalents 1.49 9.86 2.08 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 13.00 13.00 12.00 0.00
Other Equity 273.25 262.30 187.19 0.00
Non-Current Liabilities 11.50 14.69 19.08 0.00
Current Liabilities 145.32 133.72 161.56 0.00
Total Liabilities 156.82 148.41 180.64 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 31.41 22.95 14.93 -6.92
Cash from Investing Activities -36.59 -29.45 -17.92 3.90
Cash from Financing Activities -3.18 14.27 1.65 0.97
Net Increase/Decrease in Cash -8.36 7.77 -1.34 -2.06