Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -4.80 | -2.63 | 2.79 | 16.58 | 18.18 | 14.43 | 2.00 | -2.18 | -8.03 | 2.87 | -7.31 | -4.70 |
| YOY Revenue Growth % | - | - | - | - | - | - | -28.21% | -113.16% | -144.14% | -80.12% | -465.14% | - |
| Other Income | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.07 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
| Total Income | -4.77 | -2.62 | 2.81 | 16.61 | 18.21 | 14.50 | 2.02 | -2.16 | -8.01 | 2.90 | -7.29 | -4.69 |
| Total Expenses + | 0.53 | 0.51 | 0.46 | 0.54 | 0.49 | 0.53 | 0.57 | 0.57 | 0.87 | 0.51 | 0.54 | 0.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.36 | 0.35 | 0.36 | 0.45 | 0.36 | 0.36 | 0.41 | 0.49 | 0.42 | 0.37 | 0.42 | 0.43 |
| Other Expenses | 0.17 | 0.15 | 0.10 | 0.09 | 0.13 | 0.16 | 0.16 | 0.08 | 0.45 | 0.14 | 0.12 | 0.07 |
| Operating Profit | -5.32 | -3.14 | 2.33 | 16.04 | 17.70 | 13.90 | 1.43 | -2.75 | -8.90 | 2.36 | -7.85 | -5.20 |
| OPM % | 0% | 0% | 83.6% | 96.7% | 97.3% | 96.4% | 71.6% | 0% | 0% | 82.2% | 0% | 0% |
| Profit Before Tax + | -5.31 | -3.13 | 2.34 | 16.06 | 17.71 | 13.97 | 1.45 | -2.73 | -8.88 | 2.39 | -7.83 | -5.18 |
| Tax Expense | 0.03 | 0.00 | 0.00 | 0.00 | 0.75 | 0.07 | 1.01 | 0.96 | 1.86 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | 0% | 4.2% | 0.5% | 69.6% | - | - | 0.1% | - | - |
| Profit After Tax | -5.34 | -3.13 | 2.34 | 16.06 | 16.96 | 13.90 | 0.44 | -3.70 | -10.75 | 2.38 | -7.83 | -5.18 |
| EPS (Basic) | -5.09 | -2.98 | 2.23 | 15.30 | 16.15 | 13.24 | 0.42 | -3.52 | -10.23 | 2.27 | -7.46 | -4.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.22 | 34.92 | -13.62 | -12.95 | -1.82 | -9.81 | 8.43 |
| YOY Revenue Growth % | -82.18% | - | - | - | - | -216.34% | - |
| Other Income | 0.13 | 0.10 | 0.14 | 0.08 | 0.09 | 0.10 | 0.14 |
| Total Income | 6.35 | 35.01 | -13.48 | -12.87 | -1.73 | -9.71 | 8.58 |
| Total Expenses + | 2.55 | 1.99 | 2.03 | 2.21 | 1.85 | 2.02 | 1.53 |
| Employee Benefit Expense | 1.68 | 1.52 | 1.50 | 1.59 | 1.37 | 1.28 | 0.53 |
| Other Expenses | 0.85 | 0.48 | 0.53 | 0.62 | 0.49 | 0.74 | 1.00 |
| Operating Profit | 3.67 | 32.93 | -15.65 | -15.16 | -3.67 | -11.83 | 6.90 |
| OPM % | 59% | 94.3% | 0% | 0% | 0% | 0% | 81.8% |
| Profit Before Exceptional | 3.80 | 32.98 | -15.55 | -15.12 | -3.65 | -11.83 | 6.90 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.80 | 32.98 | -15.55 | -15.12 | -3.65 | -11.83 | 6.90 |
| Tax Expense | 3.90 | 0.75 | 0.03 | 0.09 | 0.01 | 0.03 | 1.39 |
| Tax % | 102.6% | 2.3% | - | - | - | - | 20.2% |
| Profit After Tax | -0.10 | 32.23 | -15.58 | -15.22 | -3.66 | -11.86 | 5.51 |
| EPS (Basic) | -0.09 | 30.70 | -14.84 | 14.49 | -3.48 | -11.29 | 5.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 27.70 | 17.52 | 39.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.08 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 17.14 | 38.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 27.40 | 42.26 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.87 | 17.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.65 | 3.92 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 7.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.50 | 10.50 | 10.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 28.87 | 42.88 | 9.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.19 | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 15.54 | 6.25 | 19.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15.73 | 6.41 | 20.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -6.62 | -1.76 | -4.82 | 12.27 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5.53 | 14.08 | 1.09 | -22.18 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 8.88 | -8.83 | 3.51 | 9.39 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.27 | 3.49 | -0.22 | -0.52 | 0.00 | 0.00 | 0.00 |