Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 558.96 | 554.60 | 647.68 | 791.74 | 849.34 | 862.76 | 759.83 | 820.77 | 911.46 | 1,114.95 | 1,181.48 | 1,115.47 |
| YOY Revenue Growth % | - | - | - | 64.98% | 51.95% | 55.56% | 17.32% | 3.67% | 7.31% | 29.23% | 55.49% | 35.91% |
| Other Income | 7.89 | 62.47 | 24.38 | 259.46 | 86.20 | 27.67 | 174.51 | 100.92 | 68.58 | -7.43 | 38.51 | 54.24 |
| Total Income | 566.85 | 617.07 | 672.06 | 1,051.20 | 935.54 | 890.43 | 934.34 | 921.69 | 980.04 | 1,107.52 | 1,219.99 | 1,169.71 |
| Total Expenses + | 202.74 | 211.13 | 229.47 | 305.12 | 250.94 | 298.99 | 313.08 | 597.42 | 606.24 | 694.11 | 792.94 | 807.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 147.81 | 155.02 | 167.49 | 216.37 | 187.70 | 218.33 | 231.67 | 246.74 | 246.45 | 272.47 | 314.10 | 299.54 |
| Other Expenses | 54.93 | 56.11 | 61.98 | 88.75 | 63.24 | 80.66 | 81.41 | 84.73 | 80.51 | 102.48 | 110.68 | 133.97 |
| Operating Profit | 356.22 | 343.47 | 418.21 | 486.62 | 598.40 | 563.77 | 446.75 | 223.35 | 305.22 | 420.84 | 388.54 | 308.38 |
| OPM % | 63.7% | 61.9% | 64.6% | 61.5% | 70.5% | 65.3% | 58.8% | 27.2% | 33.5% | 37.7% | 32.9% | 27.6% |
| Profit Before Tax + | 223.87 | 226.75 | 235.03 | 322.89 | 344.65 | 319.10 | 358.80 | 324.27 | 373.80 | 413.41 | 427.05 | 362.62 |
| Tax Expense | 40.29 | 40.84 | 42.92 | 80.28 | 100.91 | 73.61 | 82.33 | 74.67 | 89.13 | 97.93 | 99.77 | 73.88 |
| Tax % | 18% | 18% | 18.3% | 24.9% | 29.3% | 23.1% | 22.9% | 23% | 23.8% | 23.7% | 23.4% | 20.4% |
| Profit After Tax | 183.58 | 185.91 | 192.11 | 242.61 | 243.74 | 245.49 | 276.47 | 249.60 | 284.67 | 315.48 | 327.28 | 288.74 |
| EPS (Basic) | 5.15 | 5.21 | 5.36 | 6.76 | 6.76 | 6.75 | 7.26 | 6.38 | 7.16 | 7.80 | 8.08 | 7.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 3,295.09 | 2,507.03 | 1,974.66 |
| YOY Revenue Growth % | 31.43% | 26.96% | - |
| Other Income | 389.30 | 417.70 | 89.12 |
| Total Income | 3,684.39 | 2,924.73 | 2,063.78 |
| Total Expenses + | 2,249.94 | 948.17 | 684.60 |
| Employee Benefit Expense | 884.44 | 686.69 | 506.57 |
| Other Expenses | 310.04 | 261.48 | 178.03 |
| Operating Profit | 1,045.15 | 1,558.86 | 1,290.06 |
| OPM % | 31.7% | 62.2% | 65.3% |
| Profit Before Exceptional | 1,434.45 | 1,008.54 | 850.29 |
| Exceptional Items | -87.63 | 0.00 | 0.00 |
| Profit Before Tax + | 1,346.82 | 1,008.54 | 850.29 |
| Tax Expense | 331.52 | 204.33 | 192.40 |
| Tax % | 24.6% | 20.3% | 22.6% |
| Profit After Tax | 1,015.30 | 804.21 | 657.89 |
| EPS (Basic) | 27.14 | 22.48 | 18.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 290.18 | 300.15 | 285.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.04 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 667.93 | 417.55 | 417.55 |
| Other Intangible Assets | 263.41 | 165.56 | 144.17 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 740.19 | 442.74 | 509.49 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.31 | 35.89 | 35.61 |
| Other Equity | 7,025.81 | 3,413.84 | 3,086.34 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12,703.58 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -2,410.87 | -470.11 | -1,345.29 |
| Cash from Investing Activities | -1,067.59 | -1,574.58 | 786.07 |
| Cash from Financing Activities | 3,773.47 | 1,977.74 | 580.14 |
| Net Increase/Decrease in Cash | 297.45 | -66.75 | 20.92 |