Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23.16 | 67.59 | 74.40 | 12.43 | 12.43 | 127.83 | 25.28 | 66.51 | 22.56 | 129.56 | 30.66 | 25.28 |
| YOY Revenue Growth % | - | - | - | 22.46% | -46.33% | 89.13% | -66.02% | 435.08% | 81.5% | 1.35% | 21.28% | -61.99% |
| Other Income | 135.50 | 217.19 | 134.32 | 304.29 | 171.14 | 143.75 | 139.92 | 56.16 | 188.53 | 26.99 | 40.27 | 329.34 |
| Total Income | 158.66 | 284.78 | 208.72 | 316.72 | 183.57 | 271.58 | 165.20 | 122.67 | 211.09 | 156.55 | 70.93 | 354.62 |
| Total Expenses + | 21.62 | 20.60 | 27.64 | 54.47 | 35.80 | 45.98 | 27.52 | 63.81 | 76.06 | 110.56 | 70.39 | 112.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.93 | 8.92 | 12.29 | 13.73 | 14.32 | 18.56 | 14.47 | 12.63 | 14.33 | 20.31 | 12.38 | 25.34 |
| Other Expenses | 9.69 | 11.68 | 15.35 | 40.74 | 21.48 | 27.42 | 13.05 | 22.96 | 22.99 | 33.36 | 18.16 | 23.38 |
| Operating Profit | 1.54 | 46.99 | 46.76 | -42.04 | -23.37 | 81.85 | -2.24 | 2.70 | -53.50 | 19.00 | -39.73 | -87.33 |
| OPM % | 6.6% | 69.5% | 62.8% | -338.2% | -188% | 64% | -8.9% | 4.1% | -237.1% | 14.7% | -129.6% | -345.5% |
| Profit Before Tax + | 115.99 | 239.42 | 153.06 | 227.16 | 30.84 | 180.45 | 103.36 | 58.86 | 135.03 | 45.99 | 0.54 | 242.01 |
| Tax Expense | 0.22 | 20.06 | 9.84 | 26.48 | 4.14 | 21.78 | 24.61 | -11.55 | 22.98 | 11.73 | 0.09 | -6.45 |
| Tax % | 0.2% | 8.4% | 6.4% | 11.7% | 13.4% | 12.1% | 23.8% | -19.6% | 17% | 25.5% | 16.7% | -2.7% |
| Profit After Tax | 115.77 | 219.36 | 143.22 | 200.68 | 26.70 | 158.67 | 78.75 | 70.41 | 112.05 | 34.26 | 0.45 | 248.46 |
| EPS (Basic) | 3.25 | 6.14 | 4.00 | 5.60 | 0.74 | 4.36 | 2.07 | 1.80 | 2.82 | 0.85 | 0.01 | 6.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 232.05 | 150.89 | 111.97 |
| YOY Revenue Growth % | 53.79% | 34.76% | - |
| Other Income | 510.97 | 817.48 | 551.67 |
| Total Income | 743.02 | 968.37 | 663.64 |
| Total Expenses + | 281.88 | 124.32 | 73.24 |
| Employee Benefit Expense | 59.98 | 46.87 | 45.56 |
| Other Expenses | 84.91 | 77.45 | 27.68 |
| Operating Profit | -49.83 | 26.57 | 38.73 |
| OPM % | -21.5% | 17.6% | 34.6% |
| Profit Before Exceptional | 461.14 | 735.63 | 515.67 |
| Exceptional Items | -87.63 | 0.00 | 0.00 |
| Profit Before Tax + | 373.51 | 735.63 | 515.67 |
| Tax Expense | 38.98 | 56.60 | 19.82 |
| Tax % | 10.4% | 7.7% | 3.8% |
| Profit After Tax | 334.53 | 679.03 | 495.85 |
| EPS (Basic) | 8.94 | 18.98 | 13.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 253.94 | 256.28 | 264.37 |
| Capital Work in Progress | 0.00 | 0.00 | 0.04 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 3.21 | 3.21 | 3.21 |
| Other Intangible Assets | 21.29 | 26.80 | 3.35 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 184.42 | 91.66 | 145.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.31 | 35.89 | 35.61 |
| Other Equity | 5,453.52 | 2,522.53 | 2,318.02 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,839.39 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -782.09 | 792.73 | -434.42 |
| Cash from Investing Activities | -1,602.48 | 92.84 | 677.14 |
| Cash from Financing Activities | 2,477.33 | -938.91 | -164.29 |
| Net Increase/Decrease in Cash | 92.76 | -53.34 | 78.43 |