Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 82.78 | 91.07 | 91.64 | 91.83 | 89.77 | 89.40 | 85.75 | 99.70 | 85.52 | 84.70 | 79.61 | 74.79 |
| YOY Revenue Growth % | 32.28% | 32.72% | 31.59% | 21.79% | 8.44% | -1.83% | -6.43% | 8.57% | -4.73% | -5.26% | -7.16% | -24.98% |
| Other Income | 0.90 | 1.68 | 2.34 | 3.55 | 1.62 | 1.95 | 4.53 | 2.24 | 4.07 | 16.33 | 10.09 | 24.93 |
| Total Income | 83.68 | 92.75 | 93.98 | 95.38 | 91.39 | 91.35 | 90.28 | 101.94 | 89.59 | 101.03 | 89.70 | 99.72 |
| Total Expenses + | 95.53 | 198.79 | 306.61 | 132.00 | 92.34 | 69.21 | 68.67 | 72.85 | 88.19 | 97.55 | 85.09 | 85.99 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 37.48 | 46.58 | 48.66 | 52.08 | 52.28 | 50.49 | 48.24 | 44.17 | 49.57 | 50.44 | 49.48 | 46.22 |
| Other Expenses | 58.05 | 152.21 | 257.95 | 79.92 | 40.06 | 18.72 | 20.43 | 22.25 | 32.97 | 42.11 | 30.18 | 34.73 |
| Operating Profit | -12.75 | -107.72 | -214.97 | -40.17 | -2.57 | 20.19 | 17.08 | 26.85 | -2.67 | -12.85 | -5.48 | -11.20 |
| OPM % | -15.4% | -118.3% | -234.6% | -43.7% | -2.9% | 22.6% | 19.9% | 26.9% | -3.1% | -15.2% | -6.9% | -15% |
| Profit Before Tax + | -15.30 | -114.78 | -642.91 | -45.64 | -9.00 | 13.53 | 13.64 | 29.09 | 1.40 | 3.48 | 2.21 | 13.73 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | 0% | 0% | -52.9% | 0% | 0% | 0% | 0% |
| Profit After Tax | -15.30 | -114.78 | -642.91 | -45.64 | -9.00 | 13.53 | 13.64 | 44.49 | 1.40 | 3.48 | 2.21 | 13.73 |
| EPS (Basic) | -0.91 | -6.81 | -38.10 | -2.70 | -0.53 | 0.80 | 0.81 | 2.62 | 0.08 | 0.20 | 0.11 | 0.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 364.62 | 357.33 | 276.24 | 212.04 |
| YOY Revenue Growth % | 2.04% | 29.35% | 30.28% | - |
| Other Income | 10.34 | 8.46 | 12.38 | 13.29 |
| Total Income | 374.96 | 365.79 | 288.62 | 225.33 |
| Total Expenses + | 327.71 | 726.28 | 220.66 | 215.85 |
| Employee Benefit Expense | 195.70 | 186.09 | 148.36 | 105.19 |
| Other Expenses | 100.95 | 540.19 | 72.30 | 110.66 |
| Operating Profit | 36.91 | -368.95 | 55.58 | -3.81 |
| OPM % | 10.1% | -103.3% | 20.1% | -1.8% |
| Profit Before Exceptional | 47.25 | -394.03 | 37.76 | -11.98 |
| Exceptional Items | 0.00 | -424.60 | 14.48 | 20.40 |
| Profit Before Tax + | 47.25 | -818.63 | 52.24 | 8.42 |
| Tax Expense | -15.40 | 0.00 | 0.00 | 0.00 |
| Tax % | -32.6% | - | 0% | 0% |
| Profit After Tax | 62.65 | -818.63 | 52.24 | 8.42 |
| EPS (Basic) | 3.70 | -48.52 | 3.10 | 0.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 358.56 | 344.56 | 1,649.60 | 0.00 |
| Property, Plant & Equipment | 1.18 | 142.31 | 169.07 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 107.93 | 107.93 | 1,320.79 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 20.02 | 20.52 | 0.00 | 0.00 |
| Current Assets + | 122.34 | 152.89 | 541.98 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 46.42 | 72.54 | 416.17 | 0.00 |
| Cash and Cash Equivalents | 28.79 | 28.75 | 40.51 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.63 | 169.23 | 168.47 | 0.00 |
| Other Equity | -18.50 | -81.97 | 735.67 | 0.00 |
| Non-Current Liabilities | 79.94 | 77.07 | 98.57 | 0.00 |
| Current Liabilities | 249.83 | 333.12 | 1,188.87 | 0.00 |
| Total Liabilities | 329.77 | 410.19 | 1,287.44 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 2.48 | -893.57 | 107.99 | -57.45 |
| Cash from Investing Activities | 9.63 | 857.03 | -105.14 | 10.09 |
| Cash from Financing Activities | -12.07 | 24.78 | -48.49 | -504.04 |
| Net Increase/Decrease in Cash | 0.04 | -11.76 | -45.64 | -551.40 |