Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 986.47 | 976.85 | 975.42 | 941.77 | 1,032.72 | 995.04 | 1,110.80 | 1,089.95 | 1,198.23 | 1,195.97 | 1,266.49 | 1,228.05 |
| YOY Revenue Growth % | 16.17% | 9.79% | 5.45% | 1.02% | 4.69% | 1.86% | 13.88% | 15.73% | 16.03% | 20.19% | 14.02% | 12.67% |
| Other Income | 8.04 | 12.84 | 14.73 | 13.91 | 27.03 | 18.37 | 18.17 | 16.83 | 13.51 | 14.99 | 12.32 | 9.45 |
| Total Income | 994.51 | 989.69 | 990.15 | 955.68 | 1,059.75 | 1,013.41 | 1,128.97 | 1,106.78 | 1,211.75 | 1,210.95 | 1,278.81 | 1,237.50 |
| Total Expenses + | 587.38 | 627.69 | 548.74 | 590.53 | 595.49 | 631.55 | 707.63 | 758.89 | 986.52 | 971.55 | 1,028.00 | 1,048.29 |
| Cost of Materials Consumed | 384.30 | 404.66 | 338.67 | 375.45 | 379.93 | 406.92 | 452.77 | 490.08 | 331.30 | 431.48 | 439.84 | 440.40 |
| Employee Benefit Expense | 89.85 | 99.19 | 86.51 | 87.99 | 84.87 | 98.55 | 107.75 | 110.86 | 112.58 | 118.08 | 120.92 | 125.12 |
| Other Expenses | 113.23 | 123.84 | 123.55 | 127.09 | 130.69 | 126.08 | 147.12 | 157.94 | 151.67 | 157.30 | 184.53 | 165.58 |
| Operating Profit | 399.09 | 349.16 | 426.68 | 351.24 | 437.23 | 363.49 | 403.17 | 331.06 | 211.71 | 224.42 | 238.49 | 179.77 |
| OPM % | 40.5% | 35.7% | 43.7% | 37.3% | 42.3% | 36.5% | 36.3% | 30.4% | 17.7% | 18.8% | 18.8% | 14.6% |
| Profit Before Tax + | 167.82 | 156.54 | 179.50 | 167.02 | 215.24 | 196.71 | 183.11 | 154.11 | 225.23 | 239.40 | 250.81 | 114.64 |
| Tax Expense | 44.55 | 39.87 | 45.70 | 42.46 | 54.00 | 50.23 | 49.33 | 40.34 | 153.85 | 61.72 | 59.47 | 176.70 |
| Tax % | 26.5% | 25.5% | 25.5% | 25.4% | 25.1% | 25.5% | 26.9% | 26.2% | 68.3% | 25.8% | 23.7% | 154.1% |
| Profit After Tax | 123.27 | 116.67 | 133.80 | 124.57 | 161.24 | 146.48 | 133.78 | 113.77 | 71.37 | 177.69 | 191.34 | -62.05 |
| EPS (Basic) | 109.42 | 103.57 | 118.77 | 110.58 | 143.13 | 130.03 | 118.76 | 100.99 | 63.35 | 157.73 | 339.70 | -55.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,445.56 | 3,926.76 | 3,733.44 | 3,078.30 | 2,420.36 | 2,764.88 | 2,808.76 |
| YOY Revenue Growth % | 13.21% | 5.18% | 21.28% | 27.18% | -12.46% | -1.56% | - |
| Other Income | 70.27 | 67.47 | 64.22 | 34.72 | 26.87 | 41.58 | 32.83 |
| Total Income | 4,515.82 | 3,994.23 | 3,797.66 | 3,113.02 | 2,447.23 | 2,806.46 | 2,841.59 |
| Total Expenses + | 3,742.41 | 2,361.42 | 2,399.69 | 2,083.01 | 1,626.47 | 1,841.72 | 1,681.89 |
| Cost of Materials Consumed | 1,708.07 | 1,498.72 | 1,565.81 | 1,300.85 | 938.21 | 1,028.57 | 867.41 |
| Employee Benefit Expense | 437.79 | 358.57 | 365.53 | 349.41 | 336.77 | 297.82 | 301.06 |
| Other Expenses | 588.75 | 504.13 | 468.35 | 432.76 | 351.49 | 515.33 | 513.41 |
| Operating Profit | 703.14 | 1,565.35 | 1,333.75 | 995.29 | 793.89 | 923.15 | 1,126.87 |
| OPM % | 15.8% | 39.9% | 35.7% | 32.3% | 32.8% | 33.4% | 40.1% |
| Profit Before Exceptional | 773.41 | 718.31 | 560.80 | 359.70 | 202.44 | 320.40 | 497.46 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 773.41 | 718.31 | 560.80 | 359.70 | 202.44 | 320.40 | 497.46 |
| Tax Expense | 297.34 | 182.03 | 144.65 | 93.52 | 53.14 | 101.43 | 174.47 |
| Tax % | 38.4% | 25.3% | 25.8% | 26% | 26.2% | 31.7% | 35.1% |
| Profit After Tax | 476.07 | 536.27 | 416.14 | 266.18 | 149.30 | 218.97 | 322.99 |
| EPS (Basic) | 422.60 | 476.05 | 369.41 | 236.28 | 132.53 | 194.38 | 286.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 573.92 | 1,046.82 | 1,053.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 318.04 | 297.31 | 292.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.82 | 12.32 | 24.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 504.80 | 504.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.30 | 20.44 | 29.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,440.67 | 2,351.72 | 1,861.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 648.24 | 498.01 | 567.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 790.27 | 679.01 | 595.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 932.78 | 859.04 | 631.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.27 | 11.27 | 11.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,835.23 | 2,358.93 | 1,936.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 125.14 | 38.37 | 52.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,042.96 | 989.97 | 913.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,168.09 | 1,028.34 | 966.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 355.10 | 583.40 | 424.65 | 333.65 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 321.96 | -228.80 | -19.68 | -43.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -788.57 | -127.54 | -979.52 | -21.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -111.51 | 227.06 | -574.56 | 269.39 | 0.00 | 0.00 | 0.00 |