5paisa Capital Limited (5PAISA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 84.53 96.90 100.25 112.85 102.24 100.79 85.27 71.27 77.69 77.26 79.30 85.42
YOY Revenue Growth % -4.16% 21.86% 19.72% 24.73% 20.95% 4.02% -14.95% -36.84% -24.01% -23.34% -7% 19.85%
Other Income 0.00 0.01 0.02 0.00 0.00 0.01 0.00 0.08 0.03 0.09 0.00 0.01
Total Income 84.53 96.91 100.27 112.85 102.24 100.80 85.27 71.35 77.72 77.36 79.30 85.43
Total Expenses + 58.92 63.33 69.83 92.27 64.91 62.30 55.22 57.91 62.25 64.57 62.77 70.95
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 17.98 20.24 19.40 31.88 13.59 20.31 19.04 21.09 20.43 20.51 22.34 25.35
Other Expenses 40.93 43.09 50.43 60.39 51.32 41.99 36.18 28.98 32.05 33.71 30.06 34.36
Operating Profit 25.61 33.57 30.42 20.58 37.33 38.50 30.05 13.36 15.44 12.69 16.53 14.46
OPM % 30.3% 34.6% 30.3% 18.2% 36.5% 38.2% 35.2% 18.7% 19.9% 16.4% 20.8% 16.9%
Profit Before Tax + 19.53 24.87 20.18 4.10 26.87 29.29 21.54 13.44 15.47 12.78 16.53 14.48
Tax Expense 4.95 5.82 5.09 0.95 6.80 7.41 5.42 3.40 3.94 3.25 4.23 3.61
Tax % 25.3% 23.4% 25.2% 23.3% 25.3% 25.3% 25.2% 25.3% 25.5% 25.5% 25.6% 24.9%
Profit After Tax 14.58 19.04 15.09 3.14 20.07 21.89 16.12 10.04 11.52 9.53 12.30 10.87
EPS (Basic) 4.76 6.21 4.91 1.02 6.42 7.03 5.17 3.22 3.69 3.02 3.94 3.48

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020
Revenue from Operations 359.57 394.53 337.78 296.66 108.09
YOY Revenue Growth % -8.86% 16.8% 13.86% 174.45% -
Other Income 0.10 0.03 0.37 0.91 0.05
Total Income 359.67 394.56 338.15 297.57 108.14
Total Expenses + 268.53 284.35 251.72 251.45 98.78
Employee Benefit Expense 74.03 89.50 59.06 41.40 29.14
Other Expenses 158.47 194.84 192.66 210.05 69.64
Operating Profit 91.04 110.19 86.06 45.21 9.31
OPM % 25.3% 27.9% 25.5% 15.2% 8.6%
Profit Before Exceptional 91.14 68.67 57.75 19.97 -9.64
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 91.14 68.67 57.75 19.97 -9.64
Tax Expense 23.02 16.81 14.46 5.14 -9.64
Tax % 25.3% 24.5% 25% 25.7% -
Profit After Tax 68.12 51.85 43.30 14.83 0.00
EPS (Basic) 21.82 16.81 14.33 5.10 -3.39

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020
ASSETS
Non-Current Assets + 40.77 0.00 0.00 0.00 0.00
Property, Plant & Equipment 5.05 21.82 11.34 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.71 2.64 4.09 0.00 0.00
Current Assets + 1,625.22 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.05 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 20.06 70.62 20.11 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.24 31.19 30.64 0.00 0.00
Other Equity 573.21 509.62 436.13 0.00 0.00
Non-Current Liabilities 772.40 0.00 0.00 0.00 0.00
Current Liabilities 289.14 0.00 0.00 0.00 0.00
Total Liabilities 1,061.54 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020
Cash from Operating Activities 98.00 -91.24 24.96 -138.28 0.00
Cash from Investing Activities -7.08 -12.44 -8.71 -14.60 0.00
Cash from Financing Activities -141.49 154.20 -85.01 225.20 0.00
Net Increase/Decrease in Cash -50.56 50.51 -68.77 72.32 0.00