| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71.62 | 58.97 | 47.20 | 39.55 | 60.43 | 70.14 | 76.19 | 76.36 | 64.69 | 63.14 | 69.81 | 145.27 |
| YOY Revenue Growth % | -63.87% | -37.16% | -45.18% | -49.96% | -15.63% | 18.94% | 61.42% | 93.08% | 7.06% | -9.97% | -8.38% | 90.25% |
| Other Income | 2.96 | 1.61 | 1.15 | 1.73 | 1.88 | 1.52 | 0.01 | 0.14 | 0.09 | 0.07 | 0.17 | 0.12 |
| Total Income | 74.58 | 60.58 | 48.35 | 41.28 | 62.30 | 71.66 | 76.20 | 76.49 | 64.79 | 63.21 | 69.98 | 145.39 |
| Total Expenses + | 73.36 | 60.20 | 48.25 | 40.67 | 61.30 | 70.44 | 74.80 | 75.06 | 63.86 | 63.07 | 68.71 | 139.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.71 | 0.77 | 0.74 | 0.83 | 1.04 | 0.80 | 0.82 | 0.87 | 1.01 | 0.91 | 1.00 | 0.93 |
| Other Expenses | 6.54 | 5.26 | 5.85 | 4.12 | 6.26 | 7.48 | 6.93 | 8.12 | 4.78 | 4.49 | 5.69 | 6.19 |
| Operating Profit | -1.74 | -1.23 | -1.05 | -1.13 | -0.87 | -0.31 | 1.39 | 1.29 | 0.83 | 0.07 | 1.10 | 5.61 |
| OPM % | -2.4% | -2.1% | -2.2% | -2.8% | -1.4% | -0.4% | 1.8% | 1.7% | 1.3% | 0.1% | 1.6% | 3.9% |
| Profit Before Tax + | 1.22 | 0.38 | 0.10 | 0.60 | 1.01 | 1.21 | 1.34 | 1.43 | 0.92 | 0.13 | 1.27 | 5.81 |
| Tax Expense | 0.15 | 0.20 | 0.14 | 0.40 | 0.26 | 0.38 | 0.37 | 0.43 | 0.33 | 0.07 | 0.31 | 1.45 |
| Tax % | 12% | 52.2% | 140.9% | 66% | 25.7% | 30.9% | 27.5% | 30.2% | 35.3% | 48.3% | 24.2% | 24.9% |
| Profit After Tax | 1.07 | 0.18 | -0.04 | 0.21 | 0.75 | 0.84 | 0.97 | 1.00 | 0.60 | 0.07 | 0.96 | 4.36 |
| EPS (Basic) | 0.93 | 0.16 | -0.03 | 0.18 | 0.65 | 0.73 | 0.84 | 0.87 | 0.52 | 0.06 | 0.02 | 0.09 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 342.91 | 206.14 | 330.60 | 310.36 |
| YOY Revenue Growth % | 66.35% | -37.65% | 6.52% | - |
| Other Income | 0.45 | 6.36 | 6.35 | 4.01 |
| Total Income | 343.36 | 212.50 | 336.95 | 314.37 |
| Total Expenses + | 335.30 | 210.41 | 332.13 | 305.74 |
| Employee Benefit Expense | 3.85 | 3.39 | 3.14 | 2.56 |
| Other Expenses | 21.14 | 21.49 | 23.33 | 20.18 |
| Operating Profit | 7.61 | -4.27 | -1.53 | 4.62 |
| OPM % | 2.2% | -2.1% | -0.5% | 1.5% |
| Profit Before Exceptional | 8.06 | 2.09 | 4.82 | 8.63 |
| Exceptional Items | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.07 | 2.09 | 4.82 | 8.63 |
| Tax Expense | 2.08 | 0.99 | 1.21 | 2.32 |
| Tax % | 25.8% | 47.5% | 25.1% | 26.9% |
| Profit After Tax | 5.99 | 1.10 | 3.61 | 6.31 |
| EPS (Basic) | 0.13 | 0.95 | 3.14 | 0.55 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 17.49 | 20.31 | 21.97 | 24.32 |
| Property, Plant & Equipment | 10.41 | 12.81 | 16.04 | 16.72 |
| Capital Work in Progress | 0.23 | 0.26 | 0.08 | 0.09 |
| Non-Current Investments | 5.02 | 4.24 | 3.20 | 0.00 |
| Goodwill | 0.31 | 0.00 | 0.31 | 0.31 |
| Other Intangible Assets | 0.00 | 0.31 | 0.00 | 0.00 |
| Current Assets + | 87.81 | 43.20 | 45.79 | 55.38 |
| Inventories | 3.71 | 1.88 | 1.34 | 2.34 |
| Trade Receivables | 78.02 | 31.04 | 38.16 | 46.31 |
| Cash and Cash Equivalents | 0.10 | 2.21 | 0.06 | 0.10 |
| Current Investments | 0.11 | 0.48 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 54.07 | 47.77 | 48.40 | 46.51 |
| Equity Share Capital | 46.00 | 11.50 | 11.50 | 11.50 |
| Other Equity | 8.07 | 36.27 | 36.90 | 35.01 |
| Non-Current Liabilities | 0.55 | 3.32 | 5.05 | 5.90 |
| Current Liabilities | 50.67 | 12.42 | 14.31 | 27.28 |
| Total Liabilities | 51.23 | 15.74 | 19.36 | 33.18 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -16.08 | 10.81 | 18.74 | -0.20 |
| Cash from Investing Activities | -0.67 | -2.82 | -3.52 | -9.09 |
| Cash from Financing Activities | 16.81 | -5.83 | -15.25 | 8.92 |
| Net Increase/Decrease in Cash | 0.06 | 2.15 | -0.04 | -0.37 |