| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 44.71 | 9.02 | 8.35 | 47.26 | 43.99 | 38.74 | 33.80 | 34.60 | 22.67 | 18.30 | 19.42 | 38.37 |
| YOY Revenue Growth % | -0.98% | -82.87% | -79.41% | -15.1% | -1.62% | 329.39% | 304.74% | -26.78% | -48.46% | -52.75% | -42.55% | 10.89% |
| Other Income | 0.01 | 0.02 | 0.01 | 0.00 | 0.09 | 0.00 | 0.04 | 0.03 | 0.05 | 0.48 | 0.06 | 1.94 |
| Total Income | 44.73 | 9.04 | 8.36 | 47.26 | 44.08 | 38.74 | 33.84 | 34.64 | 22.72 | 18.78 | 19.48 | 40.31 |
| Total Expenses + | 46.59 | 12.59 | 10.40 | 47.35 | 44.07 | 38.90 | 34.05 | 39.63 | 22.66 | 18.58 | 18.91 | 38.42 |
| Cost of Materials Consumed | 41.84 | 3.12 | 5.10 | 45.06 | 44.79 | 33.48 | 31.42 | 33.79 | 20.11 | 13.75 | 15.78 | 32.42 |
| Employee Benefit Expense | 0.72 | 0.60 | 0.53 | 0.62 | 0.57 | 0.57 | 0.61 | 0.58 | 0.58 | 0.66 | 0.67 | 0.67 |
| Other Expenses | 2.09 | 3.68 | 2.55 | 2.50 | 2.65 | 1.45 | 1.86 | 2.48 | 2.10 | 2.03 | 2.26 | 2.79 |
| Operating Profit | -1.88 | -3.57 | -2.05 | -0.09 | -0.08 | -0.16 | -0.26 | -5.03 | 0.01 | -0.27 | 0.51 | -0.04 |
| OPM % | -4.2% | -39.5% | -24.6% | -0.2% | -0.2% | -0.4% | -0.8% | -14.5% | 0% | -1.5% | 2.6% | -0.1% |
| Profit Before Tax + | -1.86 | -3.54 | -2.05 | -0.09 | 0.01 | -0.16 | -0.21 | -17.55 | 0.06 | 0.20 | 0.57 | 1.89 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -1.29 | 0.00 | 0.00 | 0.00 | -4.51 | 0.01 | -0.01 | 0.00 | 0.70 |
| Tax % | - | - | - | - | 17.2% | - | - | - | 17.1% | -4.9% | 0% | 37.1% |
| Profit After Tax | -1.86 | -3.54 | -2.05 | 1.21 | 0.01 | -0.15 | -0.21 | -13.05 | 0.05 | 0.21 | 0.57 | 1.19 |
| EPS (Basic) | -0.89 | -3.40 | -1.96 | 1.16 | 0.02 | -0.14 | -0.20 | -6.26 | 0.02 | 0.75 | 2.01 | 8.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 98.76 | 151.13 | 109.35 | 194.06 | 170.05 | 121.04 |
| YOY Revenue Growth % | -34.65% | 38.21% | -43.65% | 14.12% | 40.49% | - |
| Other Income | 2.52 | 0.17 | 0.04 | 0.68 | 5.50 | 3.27 |
| Total Income | 101.29 | 151.30 | 109.39 | 194.74 | 175.55 | 124.31 |
| Total Expenses + | 98.56 | 156.66 | 116.93 | 225.21 | 180.30 | 130.68 |
| Cost of Materials Consumed | 82.06 | 143.48 | 95.12 | 181.04 | 158.82 | 119.48 |
| Employee Benefit Expense | 2.58 | 2.34 | 2.47 | 2.03 | 1.57 | 1.33 |
| Other Expenses | 9.18 | 8.44 | 10.83 | 33.01 | 8.78 | 9.07 |
| Operating Profit | 0.20 | -5.52 | -7.59 | -31.15 | -10.25 | -9.64 |
| OPM % | 0.2% | -3.7% | -6.9% | -16.1% | -6% | -8% |
| Profit Before Exceptional | 2.72 | -5.35 | -7.54 | -30.47 | -4.76 | -6.37 |
| Exceptional Items | 0.00 | -12.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.72 | -17.91 | -7.54 | -30.47 | -4.76 | -6.37 |
| Tax Expense | 0.70 | -4.51 | -1.29 | -7.02 | 0.00 | -0.98 |
| Tax % | 25.8% | - | - | - | - | - |
| Profit After Tax | 2.02 | -13.40 | -6.25 | -23.46 | -4.76 | -5.39 |
| EPS (Basic) | 14.26 | -6.43 | 6.00 | -11.25 | 2.27 | -2.57 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 37.44 | 38.55 | 34.65 | 34.05 | 27.65 | 25.82 |
| Property, Plant & Equipment | 23.54 | 23.91 | 24.59 | 25.28 | 25.90 | 25.73 |
| Capital Work in Progress | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.00 |
| Non-Current Investments | 0.14 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 31.48 | 20.30 | 82.34 | 77.26 | 106.84 | 106.15 |
| Inventories | 9.33 | 9.62 | 11.78 | 16.15 | 17.00 | 20.94 |
| Trade Receivables | 10.11 | 5.62 | 56.49 | 54.64 | 76.84 | 73.38 |
| Cash and Cash Equivalents | 2.17 | 0.04 | 0.01 | 0.08 | 2.71 | 0.34 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 8.19 | 3.45 | 16.82 | 23.21 | 46.80 | 50.47 |
| Equity Share Capital | 2.83 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 |
| Other Equity | 5.36 | -17.40 | -4.03 | 2.36 | 25.95 | 29.62 |
| Non-Current Liabilities | 26.34 | 33.33 | 0.26 | 55.90 | 60.81 | 60.24 |
| Current Liabilities | 34.38 | 22.06 | 99.90 | 32.21 | 26.88 | 21.26 |
| Total Liabilities | 60.72 | 55.39 | 100.17 | 88.10 | 87.68 | 81.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.78 | -2.68 | 6.30 | 2.20 | 3.33 | -6.37 |
| Cash from Investing Activities | -0.03 | 0.17 | -0.07 | -0.15 | -1.39 | 0.00 |
| Cash from Financing Activities | 4.41 | -0.19 | -0.30 | -4.67 | 0.54 | 0.00 |
| Net Increase/Decrease in Cash | 2.60 | -2.70 | 5.93 | -2.63 | 2.48 | -6.37 |