Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.38 | 9.05 | 7.34 | 9.98 | 6.61 | 9.41 | 9.78 | 10.55 | 4.34 | 11.70 | 7.38 |
| YOY Revenue Growth % | - | - | - | - | 3.67% | 3.95% | 33.2% | 5.79% | -34.39% | 24.4% | -24.54% |
| Other Income | 0.80 | 0.63 | 1.43 | 0.28 | 2.08 | 0.98 | 0.63 | -0.71 | 1.40 | 0.31 | 0.30 |
| Total Income | 7.18 | 9.68 | 8.78 | 10.25 | 8.69 | 10.38 | 10.41 | 9.84 | 5.73 | 12.01 | 7.68 |
| Total Expenses + | 5.30 | 9.18 | 8.13 | 10.11 | 6.10 | 8.15 | 10.00 | 12.76 | 4.76 | 9.61 | 5.32 |
| Cost of Materials Consumed | 3.37 | 6.62 | 5.09 | 6.82 | 3.23 | 5.25 | 5.46 | 3.70 | 2.80 | 6.90 | 4.09 |
| Employee Benefit Expense | 0.94 | 0.98 | 0.95 | 1.55 | 0.96 | 0.99 | 1.06 | 1.72 | 1.13 | 1.15 | 1.12 |
| Other Expenses | 0.99 | 1.58 | 2.09 | 1.73 | 1.91 | 1.91 | 3.48 | 6.85 | 1.56 | 2.16 | 1.49 |
| Operating Profit | 1.07 | -0.14 | -0.78 | -0.13 | 0.51 | 1.26 | -0.21 | -2.20 | -0.42 | 2.09 | 2.06 |
| OPM % | 16.9% | -1.5% | -10.7% | -1.3% | 7.8% | 13.4% | -2.2% | -20.9% | -9.8% | 17.8% | 27.9% |
| Profit Before Tax + | 1.01 | 0.36 | 0.71 | 0.51 | 1.51 | 1.66 | 1.46 | -2.92 | 0.97 | 2.44 | 1.14 |
| Tax Expense | 0.28 | 0.00 | 0.12 | 0.89 | 0.47 | 0.15 | -0.38 | -1.29 | 0.34 | 0.29 | 0.56 |
| Tax % | 27.9% | 0.8% | 17.1% | 175.6% | 31% | 9.2% | -26.2% | - | 35% | 11.9% | 49.2% |
| Profit After Tax | 0.73 | 0.36 | 0.59 | -0.38 | 1.04 | 1.51 | 1.84 | -1.63 | 0.63 | 2.15 | 0.58 |
| EPS (Basic) | 0.69 | 0.34 | 0.56 | -0.36 | 0.98 | 0.47 | 0.58 | -0.51 | 0.20 | 0.68 | 0.18 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 36.35 | 32.74 |
| YOY Revenue Growth % | 11.02% | - |
| Other Income | 2.98 | 3.15 |
| Total Income | 39.33 | 35.89 |
| Total Expenses + | 37.62 | 32.72 |
| Cost of Materials Consumed | 17.63 | 21.89 |
| Employee Benefit Expense | 4.73 | 4.43 |
| Other Expenses | 14.15 | 6.40 |
| Operating Profit | -1.26 | 0.02 |
| OPM % | -3.5% | 0.1% |
| Profit Before Exceptional | 1.71 | 2.58 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1.71 | 2.58 |
| Tax Expense | -1.05 | 1.27 |
| Tax % | -61.2% | 49.1% |
| Profit After Tax | 2.76 | 1.32 |
| EPS (Basic) | 0.87 | 1.24 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 8.70 | 11.02 |
| Property, Plant & Equipment | 4.56 | 4.58 |
| Capital Work in Progress | 0.05 | 0.00 |
| Non-Current Investments | 1.48 | 5.46 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 34.11 | 30.10 |
| Inventories | 10.80 | 7.74 |
| Trade Receivables | 5.89 | 9.48 |
| Cash and Cash Equivalents | 2.38 | 2.34 |
| Current Investments | 11.70 | 9.03 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 15.89 | 10.59 |
| Other Equity | 15.57 | 18.94 |
| Non-Current Liabilities | 0.49 | 0.46 |
| Current Liabilities | 10.82 | 11.13 |
| Total Liabilities | 11.32 | 11.58 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -1.53 | 1.49 |
| Cash from Investing Activities | 1.28 | -0.93 |
| Cash from Financing Activities | 0.28 | 0.40 |
| Net Increase/Decrease in Cash | 0.04 | 0.97 |