| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 458.36 | 439.80 | 448.69 | 505.77 | 555.49 | 458.03 | 537.78 | 563.78 | 386.19 | 418.33 | 432.27 | 582.64 |
| YOY Revenue Growth % | - | - | - | 4.27% | 21.19% | 4.14% | 19.86% | 11.47% | -30.48% | -8.67% | -19.62% | 3.35% |
| Other Income | 0.48 | 0.98 | 1.39 | 2.03 | 2.22 | 4.48 | 5.03 | -1.61 | 1.60 | 0.05 | -0.37 | 8.05 |
| Total Income | 458.84 | 440.78 | 450.08 | 507.80 | 557.71 | 462.51 | 542.81 | 562.17 | 387.79 | 418.39 | 431.90 | 590.70 |
| Total Expenses + | 394.86 | 373.83 | 376.26 | 412.05 | 484.03 | 390.74 | 442.18 | 447.55 | 320.54 | 379.05 | 371.16 | 514.53 |
| Cost of Materials Consumed | 220.07 | 221.89 | 214.96 | 201.52 | 219.81 | 220.58 | 261.19 | 185.45 | 191.42 | 203.46 | 209.42 | 225.76 |
| Employee Benefit Expense | 33.25 | 31.60 | 36.16 | 37.40 | 39.23 | 37.73 | 41.63 | 43.37 | 41.26 | 43.41 | 43.38 | 45.05 |
| Other Expenses | 69.32 | 67.95 | 72.43 | 97.73 | 81.56 | 91.05 | 92.23 | 96.03 | 80.29 | 90.43 | 113.93 | 141.44 |
| Operating Profit | 63.50 | 65.97 | 72.43 | 93.72 | 71.46 | 67.28 | 95.60 | 116.23 | 65.66 | 39.28 | 61.11 | 68.11 |
| OPM % | 13.9% | 15% | 16.1% | 18.5% | 12.9% | 14.7% | 17.8% | 20.6% | 17% | 9.4% | 14.1% | 11.7% |
| Profit Before Tax + | 63.98 | 66.95 | 73.82 | 95.75 | 73.68 | 71.77 | 100.63 | 114.62 | 67.25 | 39.33 | 57.95 | 76.17 |
| Tax Expense | 16.89 | 15.15 | 21.06 | 30.50 | 18.22 | 17.15 | 26.64 | 26.28 | 17.75 | 11.41 | 9.99 | 15.04 |
| Tax % | 26.4% | 22.6% | 28.5% | 31.9% | 24.7% | 23.9% | 26.5% | 22.9% | 26.4% | 29% | 17.2% | 19.7% |
| Profit After Tax | 47.09 | 51.80 | 52.76 | 65.25 | 55.45 | 54.62 | 73.99 | 88.34 | 49.50 | 27.92 | 47.96 | 61.12 |
| EPS (Basic) | 5.20 | 5.72 | 5.82 | 7.20 | 6.12 | 6.03 | 8.16 | 9.75 | 5.46 | 3.08 | 5.29 | 6.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 1,819.44 | 2,115.07 | 1,852.61 | 1,945.23 |
| YOY Revenue Growth % | -13.98% | 14.17% | -4.76% | - |
| Other Income | 9.75 | 10.12 | 4.90 | 2.32 |
| Total Income | 1,829.19 | 2,125.19 | 1,857.50 | 1,947.55 |
| Total Expenses + | 1,601.47 | 1,764.50 | 1,557.01 | 1,686.78 |
| Cost of Materials Consumed | 830.06 | 887.02 | 858.45 | 1,014.30 |
| Employee Benefit Expense | 173.09 | 161.96 | 138.41 | 129.69 |
| Other Expenses | 442.31 | 360.87 | 307.44 | 303.74 |
| Operating Profit | 217.97 | 350.57 | 295.60 | 258.45 |
| OPM % | 12% | 16.6% | 16% | 13.3% |
| Profit Before Exceptional | 227.72 | 360.69 | 300.49 | 260.77 |
| Exceptional Items | -2.79 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 224.92 | 360.69 | 300.49 | 260.77 |
| Tax Expense | 50.22 | 88.28 | 83.59 | 67.28 |
| Tax % | 22.3% | 24.5% | 27.8% | 25.8% |
| Profit After Tax | 174.71 | 272.40 | 216.90 | 193.49 |
| EPS (Basic) | 19.27 | 30.06 | 23.93 | 21.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 2,084.41 | 1,584.24 | 1,236.46 | 1,075.17 |
| Property, Plant & Equipment | 1,335.92 | 1,104.12 | 1,014.69 | 922.74 |
| Capital Work in Progress | 305.21 | 306.58 | 78.50 | 62.20 |
| Non-Current Investments | 193.85 | 29.24 | 0.00 | 35.52 |
| Goodwill | 0.00 | 1.78 | 1.78 | 1.78 |
| Other Intangible Assets | 36.01 | 30.67 | 16.85 | 1.32 |
| Current Assets + | 1,397.29 | 1,322.17 | 1,345.64 | 1,155.76 |
| Inventories | 640.31 | 587.58 | 642.86 | 602.04 |
| Trade Receivables | 583.32 | 575.40 | 519.34 | 440.05 |
| Cash and Cash Equivalents | 8.53 | 6.73 | 23.63 | 24.93 |
| Current Investments | 0.00 | 47.56 | 70.39 | 38.18 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 2,124.60 | 1,989.91 | 1,757.04 | 1,558.48 |
| Equity Share Capital | 45.33 | 45.32 | 45.31 | 45.31 |
| Other Equity | 2,079.28 | 1,944.59 | 1,711.73 | 1,513.17 |
| Non-Current Liabilities | 419.53 | 259.45 | 130.68 | 80.87 |
| Current Liabilities | 937.57 | 657.05 | 694.38 | 591.58 |
| Total Liabilities | 1,357.10 | 916.50 | 825.06 | 672.45 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 261.93 | 331.56 | 216.36 | 263.00 |
| Cash from Investing Activities | -430.72 | -413.90 | -214.57 | -157.80 |
| Cash from Financing Activities | 170.58 | 65.44 | 9.72 | -163.47 |
| Net Increase/Decrease in Cash | 1.80 | -16.90 | 11.51 | -58.27 |