| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28.42 | 11.32 | 11.54 | 7.41 | 10.80 | 12.07 | 12.36 | 10.28 | 10.44 | 12.57 |
| YOY Revenue Growth % | - | - | - | - | -61.99% | 6.68% | 7.19% | 38.78% | -3.32% | 4.1% |
| Other Income | 0.04 | 0.09 | 0.06 | 3.06 | 2.61 | 1.61 | 0.07 | 3.27 | 0.31 | 1.96 |
| Total Income | 28.45 | 11.41 | 11.59 | 10.47 | 13.41 | 13.68 | 12.43 | 13.55 | 10.75 | 14.53 |
| Total Expenses + | 22.29 | 14.73 | 12.07 | 12.57 | 12.90 | 11.34 | 10.49 | 12.55 | 10.42 | 11.50 |
| Cost of Materials Consumed | 4.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.14 | 2.80 | 1.79 | 1.67 | 1.70 | 1.78 | 1.81 | 3.46 | 2.16 | 2.35 |
| Other Expenses | 11.99 | 7.80 | 7.77 | 4.90 | 6.92 | 5.25 | 4.94 | 5.67 | 4.81 | 5.55 |
| Operating Profit | 6.13 | -3.42 | -0.53 | -5.16 | -2.10 | 0.73 | 1.88 | -2.27 | 0.02 | 1.07 |
| OPM % | 21.6% | -30.2% | -4.6% | -69.7% | -19.4% | 6% | 15.2% | -22.1% | 0.2% | 8.5% |
| Profit Before Tax + | 6.17 | -3.33 | -0.47 | -2.10 | 0.51 | 2.33 | 1.94 | 1.93 | 0.92 | 3.03 |
| Tax Expense | 6.17 | -3.33 | -0.47 | -2.10 | 0.51 | 2.33 | 1.94 | 1.93 | 0.92 | 3.03 |
| Tax % | 100% | - | - | - | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.92 | -1.42 | -0.20 | -0.90 | 0.18 | 0.83 | 0.69 | 0.70 | 0.33 | 1.09 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 23.01 | 22.65 | 22.87 | 18.94 | 39.73 |
| YOY Revenue Growth % | 1.61% | -0.99% | 20.74% | -52.32% | - |
| Other Income | 2.27 | 3.34 | 4.22 | 3.12 | 0.13 |
| Total Income | 25.28 | 25.99 | 27.09 | 22.07 | 39.86 |
| Total Expenses + | 21.92 | 23.04 | 24.24 | 24.64 | 37.02 |
| Employee Benefit Expense | 4.51 | 5.28 | 3.48 | 3.46 | 5.95 |
| Other Expenses | 10.37 | 10.61 | 12.17 | 12.67 | 19.78 |
| Operating Profit | 1.09 | -0.40 | -1.37 | -5.69 | 2.71 |
| OPM % | 4.7% | -1.7% | -6% | -30% | 6.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.96 | 3.87 | 2.85 | -2.57 | 2.84 |
| Tax Expense | 3.96 | 3.87 | 2.85 | -2.57 | 2.84 |
| Tax % | 100% | 100% | 100% | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.43 | 1.40 | 1.01 | -1.10 | 1.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 98.92 | 103.50 | 110.97 | 114.04 | 116.71 |
| Property, Plant & Equipment | 39.52 | 40.79 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16.92 | 12.56 | 10.49 | 13.99 | 12.40 |
| Inventories | 0.39 | 0.40 | 0.37 | 0.40 | 0.55 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.32 | 2.59 | 1.98 | 3.06 | 1.07 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.53 | 6.75 | 8.95 | 16.62 | 17.49 |
| Current Liabilities | 6.05 | 9.76 | 16.23 | 17.49 | 15.06 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 7.79 | 9.19 | 11.26 | 4.09 | -62.63 |
| Cash from Investing Activities | -2.82 | -1.38 | -0.63 | -0.07 | -1.87 |
| Cash from Financing Activities | -3.24 | -7.20 | -11.70 | -2.03 | 62.64 |
| Net Increase/Decrease in Cash | 1.73 | 0.61 | -1.08 | 1.99 | -1.86 |