Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 466.81 | 496.66 | 508.01 | 546.02 | 542.39 | 579.16 | 596.74 | 636.21 | 627.56 | 667.02 | 674.20 | 714.68 |
| YOY Revenue Growth % | 27.88% | 40.78% | 23.53% | 21.47% | 16.19% | 16.61% | 17.47% | 16.52% | 15.7% | 15.17% | 12.98% | 12.33% |
| Other Income | 0.04 | 0.78 | 1.19 | 0.78 | 0.17 | 1.29 | 1.18 | 1.28 | 0.37 | 0.43 | 0.42 | 0.15 |
| Total Income | 466.85 | 497.44 | 509.20 | 546.80 | 542.56 | 580.45 | 597.92 | 637.49 | 627.93 | 667.45 | 674.62 | 714.83 |
| Total Expenses + | 124.43 | 120.06 | 124.26 | 133.10 | 128.32 | 125.64 | 132.98 | 444.26 | 448.81 | 456.22 | 455.29 | 484.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 94.91 | 82.02 | 83.12 | 95.86 | 91.55 | 83.61 | 90.64 | 111.95 | 110.71 | 112.95 | 114.20 | 132.50 |
| Other Expenses | 29.52 | 38.03 | 41.14 | 37.24 | 36.77 | 42.03 | 42.34 | 47.56 | 43.89 | 46.14 | 45.36 | 56.67 |
| Operating Profit | 342.39 | 376.60 | 383.75 | 412.92 | 414.07 | 453.52 | 463.76 | 191.95 | 178.75 | 210.80 | 218.90 | 230.61 |
| OPM % | 73.3% | 75.8% | 75.5% | 75.6% | 76.3% | 78.3% | 77.7% | 30.2% | 28.5% | 31.6% | 32.5% | 32.3% |
| Profit Before Tax + | 140.68 | 156.54 | 149.74 | 177.49 | 160.95 | 190.02 | 188.40 | 193.22 | 179.13 | 211.23 | 219.32 | 230.76 |
| Tax Expense | 30.97 | 34.82 | 33.09 | 34.88 | 34.85 | 42.12 | 41.97 | 39.54 | 39.90 | 47.29 | 49.28 | 49.09 |
| Tax % | 22% | 22.2% | 22.1% | 19.7% | 21.7% | 22.2% | 22.3% | 20.5% | 22.3% | 22.4% | 22.5% | 21.3% |
| Profit After Tax | 109.71 | 121.72 | 116.65 | 142.62 | 126.10 | 147.91 | 146.42 | 153.68 | 139.23 | 163.93 | 170.05 | 181.67 |
| EPS (Basic) | 13.88 | 15.39 | 14.74 | 18.02 | 15.93 | 18.69 | 18.50 | 19.42 | 17.59 | 20.71 | 21.48 | 22.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,354.51 | 2,017.50 | 1,608.30 | 1,304.36 | 1,103.17 | 902.29 |
| YOY Revenue Growth % | 16.7% | 25.44% | 23.3% | 18.24% | 22.26% | - |
| Other Income | 3.91 | 2.80 | 1.84 | 1.20 | 2.16 | 0.80 |
| Total Income | 2,358.42 | 2,020.30 | 1,610.15 | 1,305.56 | 1,105.34 | 903.09 |
| Total Expenses + | 1,625.83 | 502.80 | 421.40 | 321.12 | 229.84 | 205.18 |
| Employee Benefit Expense | 377.76 | 355.91 | 300.59 | 232.24 | 172.14 | 147.07 |
| Other Expenses | 168.70 | 146.89 | 120.81 | 88.89 | 57.70 | 58.10 |
| Operating Profit | 728.68 | 1,514.70 | 1,186.91 | 983.24 | 873.34 | 697.12 |
| OPM % | 30.9% | 75.1% | 73.8% | 75.4% | 79.2% | 77.3% |
| Profit Before Exceptional | 732.59 | 624.45 | 549.00 | 454.86 | 353.33 | 302.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 732.59 | 624.45 | 549.00 | 454.86 | 353.33 | 302.05 |
| Tax Expense | 158.48 | 133.76 | 118.92 | 98.06 | 63.83 | 52.93 |
| Tax % | 21.6% | 21.4% | 21.7% | 21.6% | 18.1% | 17.5% |
| Profit After Tax | 574.11 | 490.69 | 430.07 | 356.80 | 289.50 | 249.12 |
| EPS (Basic) | 72.54 | 62.03 | 54.44 | 45.31 | 36.94 | 31.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 30.40 | 29.66 | 31.59 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 41.61 | 30.61 | 4.16 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.31 | 20.56 | 176.67 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 79.15 | 79.14 | 79.06 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,281.68 | 3,694.18 | 3,190.60 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14,257.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,660.13 | -1,986.59 | -1,910.20 | -1,135.91 | 0.00 | 0.00 |
| Cash from Investing Activities | 176.23 | -646.80 | 186.31 | -467.11 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,474.66 | 2,477.28 | 1,858.26 | 1,623.43 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.25 | -156.11 | 134.36 | 20.42 | 0.00 | 0.00 |