| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 25.63 | 22.35 | 22.63 | 39.91 | 44.53 | 48.41 |
| YOY Revenue Growth % | - | - | - | - | 73.73% | 116.56% |
| Other Income | 0.00 | 0.02 | 0.65 | 0.65 | 0.65 | 0.65 |
| Total Income | 25.63 | 22.37 | 23.28 | 40.56 | 45.18 | 49.06 |
| Total Expenses + | 24.54 | 21.27 | 22.13 | 39.36 | 44.13 | 48.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | -0.21 | 0.08 | 0.07 | 0.14 | 0.13 |
| Other Expenses | 0.37 | 0.25 | 0.47 | 0.66 | 0.65 | 0.88 |
| Operating Profit | 1.09 | 1.09 | 0.50 | 0.55 | 0.40 | 0.34 |
| OPM % | 4.2% | 4.9% | 2.2% | 1.4% | 0.9% | 0.7% |
| Profit Before Tax + | 1.09 | 1.10 | 1.16 | 1.21 | 1.05 | 0.99 |
| Tax Expense | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.42 |
| Tax % | 0% | 0.8% | 0% | 0% | 0% | 42.8% |
| Profit After Tax | 1.09 | 1.09 | 1.16 | 1.21 | 1.05 | 0.56 |
| EPS (Basic) | 0.34 | 0.22 | 0.24 | 0.25 | 0.22 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 155.48 | 73.35 |
| YOY Revenue Growth % | 111.98% | - |
| Other Income | 2.61 | 0.04 |
| Total Income | 158.09 | 73.39 |
| Total Expenses + | 153.69 | 70.01 |
| Employee Benefit Expense | 0.42 | 0.00 |
| Other Expenses | 2.67 | 0.98 |
| Operating Profit | 1.79 | 3.33 |
| OPM % | 1.2% | 4.5% |
| Profit Before Exceptional | 4.40 | 3.38 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4.40 | 3.38 |
| Tax Expense | 0.42 | 0.01 |
| Tax % | 9.6% | 0.3% |
| Profit After Tax | 3.98 | 3.37 |
| EPS (Basic) | 0.82 | 0.69 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 10.03 | 7.16 |
| Property, Plant & Equipment | 0.07 | 0.07 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 7.49 | 1.49 |
| Inventories | 0.67 | 0.19 |
| Trade Receivables | 0.15 | 0.21 |
| Cash and Cash Equivalents | 2.27 | 0.43 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 12.26 | 8.28 |
| Equity Share Capital | 4.87 | 4.87 |
| Other Equity | 7.39 | 3.41 |
| Non-Current Liabilities | 4.74 | 0.05 |
| Current Liabilities | 0.52 | 0.32 |
| Total Liabilities | 5.26 | 0.37 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -5.43 | 0.49 |
| Cash from Investing Activities | 2.58 | -0.11 |
| Cash from Financing Activities | 4.68 | 0.00 |
| Net Increase/Decrease in Cash | 1.83 | 0.38 |