| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.60 | 0.00 | 0.00 | 11.08 | 14.28 | 25.63 | 22.35 | 22.63 | 39.91 | 44.51 | 48.40 |
| YOY Revenue Growth % | -100% | -69.19% | - | -100% | - | 2267.88% | - | - | 104.21% | 179.53% | 73.65% | 116.52% |
| Other Income | 0.17 | 0.04 | 0.06 | -0.04 | 0.02 | 0.00 | 0.00 | 0.02 | 0.65 | 0.65 | 0.65 | 0.65 |
| Total Income | 0.17 | 0.64 | 0.06 | -0.04 | 11.11 | 14.28 | 25.63 | 22.37 | 23.28 | 40.56 | 45.16 | 49.05 |
| Total Expenses + | 0.08 | 0.36 | 0.03 | -0.23 | 10.85 | 13.36 | 24.54 | 21.26 | 22.13 | 39.35 | 44.13 | 48.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.01 | 0.01 | 0.02 | 0.07 | 0.07 | 0.08 | 0.06 | 0.08 | 0.06 | 0.14 | 0.07 |
| Other Expenses | 0.02 | 0.35 | 0.02 | -0.25 | 0.04 | 0.32 | 0.37 | 0.14 | 0.47 | 0.66 | 0.65 | 0.88 |
| Operating Profit | -0.08 | 0.24 | -0.03 | 0.23 | 0.23 | 0.92 | 1.09 | 1.09 | 0.50 | 0.56 | 0.38 | 0.39 |
| OPM % | 0% | 40.3% | 0% | 0% | 2.1% | 6.5% | 4.2% | 4.9% | 2.2% | 1.4% | 0.9% | 0.8% |
| Profit Before Tax + | 0.09 | 0.28 | 0.03 | 0.19 | 0.25 | 0.92 | 1.09 | 1.11 | 1.16 | 1.21 | 1.03 | 1.04 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.42 |
| Tax % | 0% | 0% | 0% | 10.8% | 0% | 0% | 0% | 0.8% | 0% | 0% | 0% | 40.7% |
| Profit After Tax | 0.09 | 0.28 | 0.03 | 0.17 | 0.25 | 0.92 | 1.09 | 1.10 | 1.16 | 1.21 | 1.03 | 0.62 |
| EPS (Basic) | 0.28 | 0.88 | 0.09 | 0.52 | 0.79 | 0.28 | 0.34 | 0.23 | 0.24 | 0.25 | 0.21 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 155.45 | 73.35 | 0.60 | 8.10 | 17.46 | 151.60 |
| YOY Revenue Growth % | 111.94% | 12063.47% | -92.56% | -53.59% | -88.48% | - |
| Other Income | 2.61 | 0.04 | 0.24 | 0.55 | 0.63 | 0.01 |
| Total Income | 158.06 | 73.39 | 0.84 | 8.65 | 18.09 | 151.61 |
| Total Expenses + | 153.62 | 70.01 | 0.25 | 9.00 | 20.19 | 151.02 |
| Employee Benefit Expense | 0.35 | 0.28 | 0.11 | 0.35 | 0.46 | 0.72 |
| Other Expenses | 2.67 | 0.87 | 0.14 | 0.96 | 1.96 | 15.53 |
| Operating Profit | 1.83 | 3.33 | 0.36 | -0.89 | -2.73 | 0.58 |
| OPM % | 1.2% | 4.5% | 59% | -11% | -15.6% | 0.4% |
| Profit Before Exceptional | 4.44 | 3.37 | 0.59 | -0.35 | -2.10 | 0.59 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.44 | 3.37 | 0.59 | -0.35 | -2.10 | 0.59 |
| Tax Expense | 0.42 | 0.01 | 0.02 | 0.00 | -0.02 | 0.17 |
| Tax % | 9.5% | 0.3% | 3.4% | - | - | 28% |
| Profit After Tax | 4.02 | 3.37 | 0.57 | -0.34 | -2.08 | 0.42 |
| EPS (Basic) | 0.83 | 0.69 | 1.76 | -1.06 | -6.40 | 1.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 11.04 | 7.19 | 4.46 | 0.20 | 0.31 | 0.82 |
| Property, Plant & Equipment | 0.07 | 0.07 | 0.01 | 0.01 | 0.12 | 0.62 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 4.45 | 0.00 | 0.19 | 0.19 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.81 | 1.46 | 0.56 | 4.28 | 10.83 | 35.51 |
| Inventories | 0.67 | 0.19 | 0.00 | 0.00 | 6.36 | 9.23 |
| Trade Receivables | 0.15 | 0.20 | 0.02 | 1.32 | 2.89 | 24.14 |
| Cash and Cash Equivalents | 0.59 | 0.40 | 0.05 | 0.00 | 0.77 | 0.27 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 12.30 | 8.28 | 4.92 | 4.41 | 4.75 | 6.80 |
| Equity Share Capital | 4.87 | 4.87 | 3.25 | 3.25 | 3.25 | 3.25 |
| Other Equity | 7.43 | 3.41 | 1.67 | 1.16 | 1.50 | 3.56 |
| Non-Current Liabilities | 4.05 | 0.05 | 0.03 | 0.00 | 4.95 | 2.20 |
| Current Liabilities | 0.50 | 0.32 | 0.07 | 0.08 | 1.44 | 27.32 |
| Total Liabilities | 4.55 | 0.37 | 0.10 | 0.08 | 6.39 | 29.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.39 | 0.38 | -0.57 | 4.62 | -2.69 | 6.46 |
| Cash from Investing Activities | 1.58 | -0.03 | 0.00 | 0.18 | 0.44 | -0.01 |
| Cash from Financing Activities | 3.99 | 0.00 | 0.00 | -4.95 | 2.75 | -9.33 |
| Net Increase/Decrease in Cash | 0.18 | 0.35 | -0.57 | -0.15 | 0.50 | -2.88 |