Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,879.73 | 3,196.06 | 3,226.44 | 4,166.71 | 3,406.65 | 3,427.82 | 3,643.86 | 4,304.69 | 1,719.48 | 1,831.46 | 1,981.66 | 2,373.66 |
| YOY Revenue Growth % | 26.15% | 11.18% | 4.94% | 16.1% | 18.3% | 7.25% | 12.94% | 3.31% | -49.53% | -46.57% | -45.62% | -44.86% |
| Other Income | 36.40 | 60.29 | 45.74 | 44.06 | 87.49 | 47.82 | 51.55 | 57.06 | 95.87 | 63.54 | 54.54 | 67.98 |
| Total Income | 2,916.13 | 3,256.35 | 3,272.18 | 4,210.77 | 3,494.14 | 3,475.64 | 3,695.41 | 4,361.75 | 1,815.35 | 1,895.00 | 2,036.20 | 2,441.64 |
| Total Expenses + | 1,741.47 | 1,827.55 | 1,737.13 | 2,248.70 | 1,916.79 | 1,890.97 | 2,078.10 | 2,278.49 | 1,964.93 | 2,148.75 | 2,369.26 | 2,546.91 |
| Cost of Materials Consumed | 330.72 | 370.21 | 337.27 | 447.92 | 304.25 | 310.53 | 378.50 | 398.79 | 184.87 | 209.67 | 144.68 | 269.34 |
| Employee Benefit Expense | 414.05 | 437.55 | 423.10 | 487.57 | 478.03 | 468.83 | 518.90 | 559.57 | 282.23 | 303.14 | 330.46 | 341.74 |
| Other Expenses | 996.70 | 1,019.79 | 976.76 | 1,313.21 | 1,134.51 | 1,111.61 | 1,180.70 | 1,320.13 | 604.73 | 635.43 | 754.74 | 745.44 |
| Operating Profit | 1,138.26 | 1,368.51 | 1,489.31 | 1,918.01 | 1,489.86 | 1,536.85 | 1,565.76 | 2,026.20 | -245.45 | -317.29 | -387.60 | -173.25 |
| OPM % | 39.5% | 42.8% | 46.2% | 46% | 43.7% | 44.8% | 43% | 47.1% | -14.3% | -17.3% | -19.6% | -7.3% |
| Profit Before Tax + | -259.15 | -201.30 | -228.55 | -92.16 | -314.14 | -249.56 | -278.27 | -36.28 | -149.58 | -253.75 | -333.06 | -133.75 |
| Tax Expense | -64.61 | -39.68 | -28.21 | 15.44 | -47.79 | -34.64 | -63.57 | 6.08 | -126.03 | -20.02 | -37.97 | 3.55 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -194.54 | -161.62 | -200.34 | -107.60 | -266.35 | -214.92 | -214.70 | -42.36 | -23.55 | -233.73 | -295.09 | -137.30 |
| EPS (Basic) | -1.95 | -1.47 | -1.86 | -0.81 | -2.36 | -1.60 | -1.81 | -0.48 | -0.15 | -1.74 | -2.17 | -1.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,354.73 | 13,995.86 | 12,417.90 | 8,136.22 | 5,248.92 | 8,787.86 |
| YOY Revenue Growth % | -47.45% | 12.71% | 52.62% | 55.01% | -40.27% | - |
| Other Income | 195.72 | 237.58 | 116.46 | 100.55 | 73.40 | 65.30 |
| Total Income | 7,550.45 | 14,233.44 | 12,534.36 | 8,236.77 | 5,322.32 | 8,853.16 |
| Total Expenses + | 8,429.98 | 7,722.92 | 6,611.38 | 4,180.97 | 2,552.46 | 4,137.47 |
| Cost of Materials Consumed | 522.82 | 1,459.65 | 1,245.88 | 867.18 | 421.25 | 785.59 |
| Employee Benefit Expense | 1,142.22 | 1,826.25 | 1,563.36 | 1,158.53 | 865.39 | 1,080.53 |
| Other Expenses | 2,376.90 | 4,437.02 | 3,802.14 | 2,155.26 | 1,265.82 | 2,271.35 |
| Operating Profit | -1,075.25 | 6,272.94 | 5,806.52 | 3,955.25 | 2,696.46 | 4,650.39 |
| OPM % | -14.6% | 44.8% | 46.8% | 48.6% | 51.4% | 52.9% |
| Profit Before Exceptional | -879.53 | -828.90 | -82.44 | -144.93 | -837.20 | -32.89 |
| Exceptional Items | 161.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -718.38 | -828.90 | -82.44 | -144.93 | -837.20 | -32.89 |
| Tax Expense | -262.56 | -92.99 | -22.97 | -26.57 | -101.20 | 132.13 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -455.82 | -735.91 | -59.47 | -118.36 | -736.00 | -165.02 |
| EPS (Basic) | -3.53 | -6.52 | -0.38 | -1.18 | -8.23 | -2.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 10,578.54 | 13,718.85 | 9,871.23 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,827.89 | 5,644.22 | 4,632.57 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 181.01 | 171.07 | 145.68 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 154.89 | 104.12 | 73.58 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2,670.67 | 3,200.99 | 2,329.70 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,915.20 | 3,017.72 | 1,393.46 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,060.96 | 8,692.21 | 7,170.05 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,454.39 | 4,505.34 | 4,214.38 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 373.44 | 1,278.81 | 886.44 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 766.81 | 454.03 | 692.69 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 880.71 | 182.43 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,220.26 | 1,015.01 | 948.79 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,591.91 | 3,018.77 | 2,394.50 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5,907.47 | 9,088.59 | 6,607.77 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,918.74 | 8,601.46 | 7,087.51 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,826.21 | 17,690.05 | 13,695.28 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,643.83 | 1,341.40 | 636.20 | 950.51 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,611.69 | -2,991.63 | -387.23 | -551.45 | 0.00 | 0.00 |
| Cash from Financing Activities | 333.70 | 1,411.57 | 325.50 | -526.97 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 365.84 | -238.66 | 574.47 | -127.91 | 0.00 | 0.00 |