Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,651.29 | 2,987.15 | 2,995.28 | 3,516.24 | 2,852.48 | 2,985.99 | 3,269.83 | 3,740.34 | 1,193.74 | 1,392.85 | 1,491.83 | 1,641.69 |
| YOY Revenue Growth % | 21.54% | 7.69% | 1.44% | 4.69% | 7.59% | -0.04% | 9.17% | 6.37% | -58.15% | -53.35% | -54.38% | -56.11% |
| Other Income | 32.99 | 58.47 | 44.87 | 42.48 | 68.49 | 44.45 | 47.50 | 53.93 | 105.12 | 63.66 | 50.97 | 57.05 |
| Total Income | 2,684.28 | 3,045.62 | 3,040.15 | 3,558.72 | 2,920.97 | 3,030.44 | 3,317.33 | 3,794.27 | 1,298.86 | 1,456.51 | 1,542.80 | 1,698.74 |
| Total Expenses + | 1,471.87 | 1,541.24 | 1,497.30 | 1,626.97 | 1,445.31 | 1,411.73 | 1,613.82 | 1,816.81 | 1,329.99 | 1,535.86 | 1,663.13 | 1,757.94 |
| Cost of Materials Consumed | 277.22 | 313.75 | 322.73 | 281.93 | 244.96 | 227.89 | 230.75 | 321.40 | 95.06 | 78.63 | 38.31 | 48.38 |
| Employee Benefit Expense | 343.33 | 351.39 | 329.98 | 345.70 | 338.77 | 342.85 | 412.42 | 447.84 | 176.85 | 188.45 | 203.40 | 209.09 |
| Other Expenses | 851.32 | 876.10 | 844.59 | 999.34 | 861.58 | 840.99 | 970.65 | 1,047.57 | 340.45 | 372.86 | 432.68 | 419.05 |
| Operating Profit | 1,179.42 | 1,445.91 | 1,497.98 | 1,889.27 | 1,407.17 | 1,574.26 | 1,656.01 | 1,923.53 | -136.25 | -143.01 | -171.30 | -116.25 |
| OPM % | 44.5% | 48.4% | 50% | 53.7% | 49.3% | 52.7% | 50.6% | 51.4% | -11.4% | -10.3% | -11.5% | -7.1% |
| Profit Before Tax + | -175.01 | -65.20 | -100.78 | 60.68 | -129.42 | -12.09 | -249.10 | 23.15 | -31.13 | -79.35 | -120.33 | -81.89 |
| Tax Expense | -46.91 | -16.60 | -25.88 | 15.63 | -30.14 | -3.12 | -53.97 | -4.97 | -149.83 | -19.42 | -29.44 | -20.32 |
| Tax % | - | - | - | 25.8% | - | - | - | -21.5% | - | - | - | - |
| Profit After Tax | -128.10 | -48.60 | -74.90 | 45.05 | -99.28 | -8.97 | -195.13 | 28.12 | 118.70 | -59.93 | -90.89 | -61.57 |
| EPS (Basic) | -1.33 | -0.50 | -0.78 | 0.47 | -1.02 | -0.09 | -1.84 | 0.26 | 1.03 | -0.49 | -0.75 | -0.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,608.90 | 12,351.15 | 11,736.86 | 7,824.20 | 5,181.14 | 8,742.53 | 8,117.72 |
| YOY Revenue Growth % | -54.59% | 5.23% | 50.01% | 51.01% | -40.74% | 7.7% | - |
| Other Income | 198.17 | 214.31 | 110.16 | 94.09 | 72.64 | 65.09 | 64.78 |
| Total Income | 5,807.07 | 12,565.46 | 11,847.02 | 7,918.29 | 5,253.78 | 8,807.62 | 8,182.50 |
| Total Expenses + | 6,220.16 | 6,110.82 | 5,832.27 | 3,898.65 | 2,468.44 | 4,094.43 | 4,242.89 |
| Cost of Materials Consumed | 172.27 | 1,163.37 | 1,099.59 | 809.76 | 419.23 | 783.03 | 604.21 |
| Employee Benefit Expense | 747.79 | 1,365.84 | 1,338.06 | 1,043.43 | 823.91 | 1,058.40 | 913.02 |
| Other Expenses | 1,458.87 | 3,581.61 | 3,394.62 | 2,045.46 | 1,225.30 | 2,253.00 | 2,725.66 |
| Operating Profit | -611.26 | 6,240.33 | 5,904.59 | 3,925.55 | 2,712.70 | 4,648.10 | 3,874.83 |
| OPM % | -10.9% | 50.5% | 50.3% | 50.2% | 52.4% | 53.2% | 47.7% |
| Profit Before Exceptional | -413.09 | -234.72 | 166.25 | -113.47 | -776.44 | -9.09 | 149.10 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -413.09 | -234.72 | 166.25 | -113.47 | -776.44 | -9.09 | 149.10 |
| Tax Expense | -285.56 | -56.99 | 33.73 | -32.77 | -126.80 | 136.10 | -172.12 |
| Tax % | - | - | 20.3% | - | - | - | -115.4% |
| Profit After Tax | -127.53 | -177.73 | 132.52 | -80.70 | -649.64 | -145.19 | 321.22 |
| EPS (Basic) | -1.18 | -1.84 | 1.40 | -0.87 | -7.95 | -1.88 | 4.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,349.14 | 11,709.30 | 9,035.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,690.51 | 4,207.18 | 3,842.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 149.67 | 126.86 | 88.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,326.72 | 3,437.21 | 1,401.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,994.72 | 1,859.60 | 1,859.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,504.01 | 605.87 | 542.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,931.88 | 7,142.41 | 6,437.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,776.24 | 3,625.65 | 3,764.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 148.48 | 880.05 | 835.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 733.70 | 303.86 | 642.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 823.60 | 150.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,220.26 | 1,015.01 | 948.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,077.60 | 4,033.96 | 2,838.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,082.56 | 6,498.74 | 5,143.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,900.60 | 7,304.00 | 6,543.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,983.16 | 13,802.74 | 11,686.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,803.05 | 1,632.93 | 921.21 | 1,003.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,455.20 | -3,520.74 | -642.74 | -558.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 133.32 | 1,549.19 | 256.20 | -501.38 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 481.17 | -338.63 | 534.67 | -56.45 | 0.00 | 0.00 | 0.00 |