Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 923.45 | 831.27 | 104.01 | 67.04 | 67.71 | 63.16 | 62.93 |
| YOY Revenue Growth % | - | - | - | - | -92.67% | -92.4% | -39.5% |
| Other Income | 40.55 | 47.59 | 58.86 | 60.41 | 66.94 | 63.25 | 64.79 |
| Total Income | 964.00 | 878.86 | 162.87 | 127.45 | 134.65 | 126.41 | 127.72 |
| Total Expenses + | 780.66 | 735.27 | 92.62 | 84.60 | 96.95 | 96.59 | 96.87 |
| Cost of Materials Consumed | 534.11 | 485.63 | 7.94 | 2.51 | 1.12 | 0.63 | 0.45 |
| Employee Benefit Expense | 57.01 | 62.15 | 5.72 | 6.46 | 7.97 | 6.13 | 7.25 |
| Other Expenses | 189.54 | 187.49 | 25.43 | 21.59 | 30.16 | 31.67 | 31.73 |
| Operating Profit | 142.79 | 96.00 | 11.39 | -17.56 | -29.24 | -33.43 | -33.94 |
| OPM % | 15.5% | 11.5% | 11% | -26.2% | -43.2% | -52.9% | -53.9% |
| Profit Before Tax + | 37.83 | 24.50 | -86.64 | 42.85 | 37.70 | 12.48 | 28.35 |
| Tax Expense | 23.54 | 11.58 | -5.40 | -4.86 | -41.61 | -31.57 | -152.47 |
| Tax % | 62.2% | 47.3% | - | -11.3% | -110.4% | -253% | -537.8% |
| Profit After Tax | 14.29 | 12.92 | -81.24 | 47.71 | 79.31 | 44.05 | 180.82 |
| EPS (Basic) | 1.28 | 1.15 | -7.35 | 4.32 | 7.17 | 3.99 | 16.35 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 323.08 |
| YOY Revenue Growth % | - |
| Other Income | 174.52 |
| Total Income | 497.60 |
| Total Expenses + | 340.65 |
| Cost of Materials Consumed | 14.40 |
| Employee Benefit Expense | 23.98 |
| Other Expenses | 104.93 |
| Operating Profit | -17.57 |
| OPM % | -5.4% |
| Profit Before Exceptional | 156.95 |
| Exceptional Items | -156.89 |
| Profit Before Tax + | 0.06 |
| Tax Expense | 23.81 |
| Tax % | 39683.3% |
| Profit After Tax | -23.75 |
| EPS (Basic) | -2.15 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 4,627.42 |
| Property, Plant & Equipment | 642.04 |
| Capital Work in Progress | 25.91 |
| Non-Current Investments | 699.41 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 4,335.65 |
| Inventories | 3,596.99 |
| Trade Receivables | 50.54 |
| Cash and Cash Equivalents | 225.98 |
| Current Investments | 49.09 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 111.69 |
| Other Equity | 4,265.08 |
| Non-Current Liabilities | 3,303.73 |
| Current Liabilities | 3,743.80 |
| Total Liabilities | 7,561.67 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -704.81 |
| Cash from Investing Activities | -1,489.03 |
| Cash from Financing Activities | 2,170.13 |
| Net Increase/Decrease in Cash | -23.71 |