Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,201.11 | 4,434.73 | 4,914.36 | 5,408.72 | 5,154.89 | 4,613.52 | 5,207.29 | 6,066.52 | 6,087.23 | 5,931.67 | 6,482.98 | 7,146.18 |
| YOY Revenue Growth % | 16.4% | 11.22% | 8.32% | 12.9% | -0.89% | 4.03% | 5.96% | 12.16% | 18.09% | 28.57% | 24.5% | 17.8% |
| Other Income | 76.91 | 210.05 | 86.15 | 119.73 | 71.72 | 158.59 | 1,368.33 | 193.88 | 68.35 | 223.68 | 57.57 | 52.34 |
| Total Income | 5,278.02 | 4,644.78 | 5,000.51 | 5,528.45 | 5,226.61 | 4,772.11 | 6,575.62 | 6,260.40 | 6,155.58 | 6,155.35 | 6,540.55 | 7,198.52 |
| Total Expenses + | 3,823.76 | 3,310.18 | 3,409.47 | 3,656.07 | 3,717.11 | 3,290.62 | 3,627.31 | 5,514.82 | 5,594.25 | 5,393.42 | 6,114.34 | 6,826.24 |
| Cost of Materials Consumed | 820.46 | 719.16 | 740.85 | 833.37 | 992.16 | 904.81 | 1,009.47 | 1,112.93 | 1,117.22 | 1,089.13 | 995.25 | 1,352.62 |
| Employee Benefit Expense | 151.95 | 194.75 | 178.29 | 167.21 | 164.09 | 181.01 | 197.49 | 175.16 | 205.12 | 179.19 | 180.79 | 179.06 |
| Other Expenses | 2,851.35 | 2,396.27 | 2,490.32 | 2,655.49 | 2,560.86 | 2,204.80 | 2,420.35 | 2,551.34 | 2,642.86 | 2,504.75 | 2,883.95 | 3,013.54 |
| Operating Profit | 1,377.35 | 1,124.55 | 1,504.90 | 1,752.65 | 1,437.78 | 1,322.90 | 1,579.98 | 551.70 | 492.98 | 538.25 | 368.64 | 319.94 |
| OPM % | 26.5% | 25.4% | 30.6% | 32.4% | 27.9% | 28.7% | 30.3% | 9.1% | 8.1% | 9.1% | 5.7% | 4.5% |
| Profit Before Tax + | 622.63 | 517.67 | 721.73 | 884.34 | 485.34 | 284.38 | 1,476.18 | 880.31 | 561.33 | 761.93 | 458.53 | 367.91 |
| Tax Expense | 156.49 | 129.79 | 184.06 | -60.50 | 123.94 | 84.68 | 384.39 | 129.27 | 185.91 | -357.33 | 54.28 | 129.61 |
| Tax % | 25.1% | 25.1% | 25.5% | -6.8% | 25.5% | 29.8% | 26% | 14.7% | 33.1% | -46.9% | 11.8% | 35.2% |
| Profit After Tax | 466.14 | 387.88 | 537.67 | 944.84 | 361.40 | 199.70 | 1,091.79 | 751.04 | 375.42 | 1,119.26 | 404.25 | 238.30 |
| EPS (Basic) | 24.82 | 20.66 | 28.63 | 50.31 | 19.24 | 10.55 | 58.14 | 39.99 | 19.99 | 59.60 | 21.52 | 12.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 21,762.31 | 19,958.92 | 22,210.18 | 13,785.98 | 15,657.55 | 14,801.62 |
| YOY Revenue Growth % | 9.04% | -10.14% | 61.11% | -11.95% | 5.78% | - |
| Other Income | 1,072.43 | 492.85 | 341.89 | 216.74 | 318.43 | 142.66 |
| Total Income | 22,834.74 | 20,451.77 | 22,552.07 | 14,002.72 | 15,975.98 | 14,944.28 |
| Total Expenses + | 19,810.48 | 14,199.47 | 18,177.49 | 10,591.57 | 12,782.27 | 12,789.22 |
| Cost of Materials Consumed | 4,019.37 | 3,113.84 | 3,345.96 | 1,673.21 | 2,256.39 | 2,368.17 |
| Employee Benefit Expense | 717.75 | 737.20 | 1,036.20 | 841.21 | 866.11 | 883.58 |
| Other Expenses | 9,737.35 | 10,348.43 | 13,795.33 | 8,077.15 | 9,659.77 | 9,537.47 |
| Operating Profit | 1,951.83 | 5,759.45 | 4,032.69 | 3,194.41 | 2,875.28 | 2,012.40 |
| OPM % | 9% | 28.9% | 18.2% | 23.2% | 18.4% | 13.6% |
| Profit Before Exceptional | 3,024.26 | 2,516.81 | 1,348.22 | 1,875.93 | 2,038.50 | 1,499.79 |
| Exceptional Items | 99.73 | 229.56 | -161.77 | -176.01 | 0.00 | 0.00 |
| Profit Before Tax + | 3,123.99 | 2,746.37 | 1,186.45 | 1,699.92 | 2,038.50 | 1,499.79 |
| Tax Expense | 721.72 | 409.85 | 301.24 | 269.66 | 660.96 | -20.83 |
| Tax % | 23.1% | 14.9% | 25.4% | 15.9% | 32.4% | -1.4% |
| Profit After Tax | 2,402.27 | 2,336.52 | 885.21 | 1,430.26 | 1,377.54 | 1,520.62 |
| EPS (Basic) | 127.92 | 124.42 | 47.13 | 76.16 | 73.35 | 80.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 16,268.30 | 12,673.95 | 11,282.62 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10,105.65 | 9,262.35 | 7,363.87 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,061.48 | 985.81 | 1,684.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.01 | 18.40 | 18.40 | 0.00 | 0.00 | 0.00 |
| Goodwill | 394.63 | 344.95 | 3.77 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 329.18 | 417.97 | 144.25 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,137.65 | 10,689.84 | 9,259.02 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,925.42 | 1,868.55 | 1,624.20 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,162.91 | 827.50 | 869.24 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,050.69 | 1,603.95 | 256.63 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 758.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 187.99 | 187.99 | 187.99 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,366.85 | 16,141.68 | 13,950.48 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,185.83 | 955.49 | 760.81 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,668.15 | 6,096.84 | 5,641.01 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,853.98 | 7,052.33 | 6,401.82 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,711.48 | 2,995.10 | -1,235.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,277.31 | -1,245.08 | -4,637.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,002.26 | -443.15 | -1,237.71 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -568.09 | 1,311.86 | -7,110.49 | 0.00 | 0.00 | 0.00 |