Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,201.11 | 4,434.67 | 4,918.34 | 5,398.11 | 5,155.56 | 4,607.98 | 5,175.96 | 6,008.52 | 6,065.83 | 5,852.46 | 6,458.63 | 7,075.77 |
| YOY Revenue Growth % | 16.4% | 11.22% | 8.41% | 12.68% | -0.88% | 3.91% | 5.24% | 11.31% | 17.66% | 27.01% | 24.78% | 17.76% |
| Other Income | 78.24 | 207.86 | 83.90 | 121.51 | 69.86 | 153.98 | 1,363.95 | 190.92 | 68.99 | 223.14 | 58.14 | 53.76 |
| Total Income | 5,279.35 | 4,642.53 | 5,002.24 | 5,519.62 | 5,225.42 | 4,761.96 | 6,539.91 | 6,199.44 | 6,134.82 | 6,075.60 | 6,516.77 | 7,129.53 |
| Total Expenses + | 3,825.62 | 3,311.02 | 3,437.27 | 3,671.01 | 3,717.62 | 3,284.90 | 3,605.45 | 5,474.81 | 5,560.86 | 5,319.08 | 6,078.12 | 6,744.76 |
| Cost of Materials Consumed | 822.47 | 719.18 | 764.45 | 866.60 | 1,004.33 | 912.43 | 1,004.55 | 1,099.60 | 1,110.89 | 998.94 | 1,022.35 | 1,200.93 |
| Employee Benefit Expense | 151.95 | 194.75 | 178.29 | 163.60 | 160.11 | 178.97 | 194.93 | 172.97 | 202.60 | 177.02 | 177.96 | 176.97 |
| Other Expenses | 2,851.20 | 2,397.09 | 2,494.53 | 2,640.81 | 2,553.18 | 2,193.50 | 2,405.97 | 2,542.57 | 2,630.00 | 2,482.92 | 2,862.56 | 2,992.15 |
| Operating Profit | 1,375.49 | 1,123.65 | 1,481.07 | 1,727.10 | 1,437.94 | 1,323.08 | 1,570.51 | 533.71 | 504.97 | 533.38 | 380.51 | 331.01 |
| OPM % | 26.4% | 25.3% | 30.1% | 32% | 27.9% | 28.7% | 30.3% | 8.9% | 8.3% | 9.1% | 5.9% | 4.7% |
| Profit Before Tax + | 623.09 | 515.58 | 718.89 | 661.52 | 492.51 | 318.20 | 1,475.32 | 859.36 | 573.96 | 756.52 | 595.50 | 380.40 |
| Tax Expense | 159.16 | 131.29 | 191.41 | -87.02 | 126.28 | 84.33 | 386.25 | 123.97 | 189.46 | -355.64 | 54.10 | 131.68 |
| Tax % | 25.5% | 25.5% | 26.6% | -13.2% | 25.6% | 26.5% | 26.2% | 14.4% | 33% | -47% | 9.1% | 34.6% |
| Profit After Tax | 463.93 | 384.29 | 527.48 | 748.54 | 366.23 | 233.87 | 1,089.07 | 735.39 | 384.50 | 1,112.16 | 541.40 | 248.72 |
| EPS (Basic) | 24.71 | 20.46 | 28.09 | 39.86 | 19.50 | 12.46 | 58.00 | 39.16 | 20.48 | 59.22 | 28.83 | 13.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 21,668.11 | 19,952.23 | 22,209.97 | 13,784.54 | 15,656.65 | 14,801.35 |
| YOY Revenue Growth % | 8.6% | -10.17% | 61.12% | -11.96% | 5.78% | - |
| Other Income | 1,058.62 | 491.51 | 337.18 | 203.98 | 311.21 | 138.50 |
| Total Income | 22,726.73 | 20,443.74 | 22,547.15 | 13,988.52 | 15,967.86 | 14,939.85 |
| Total Expenses + | 19,716.07 | 14,244.92 | 18,183.22 | 10,593.09 | 12,784.70 | 12,792.44 |
| Cost of Materials Consumed | 4,020.91 | 3,172.70 | 3,347.19 | 1,673.09 | 2,258.10 | 2,370.23 |
| Employee Benefit Expense | 706.98 | 733.59 | 1,036.20 | 839.07 | 863.97 | 881.06 |
| Other Expenses | 9,695.22 | 10,338.63 | 13,799.83 | 8,080.93 | 9,662.63 | 9,541.15 |
| Operating Profit | 1,952.04 | 5,707.31 | 4,026.75 | 3,191.45 | 2,871.95 | 2,008.91 |
| OPM % | 9% | 28.6% | 18.1% | 23.2% | 18.3% | 13.6% |
| Profit Before Exceptional | 3,010.66 | 2,519.08 | 1,343.90 | 1,863.79 | 2,031.47 | 1,494.29 |
| Exceptional Items | 134.73 | 0.00 | -161.77 | -176.01 | 0.00 | 0.00 |
| Profit Before Tax + | 3,145.39 | 2,519.08 | 1,182.13 | 1,687.78 | 2,031.47 | 1,494.29 |
| Tax Expense | 720.83 | 394.84 | 312.22 | 272.84 | 672.56 | -12.34 |
| Tax % | 22.9% | 15.7% | 26.4% | 16.2% | 33.1% | -0.8% |
| Profit After Tax | 2,424.56 | 2,124.24 | 869.91 | 1,414.94 | 1,358.91 | 1,506.63 |
| EPS (Basic) | 129.11 | 113.12 | 46.32 | 75.35 | 72.36 | 80.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 15,941.89 | 12,418.32 | 11,277.91 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 9,552.49 | 9,054.15 | 7,342.21 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,615.88 | 972.03 | 1,683.05 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.01 | 18.40 | 18.40 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 200.87 | 173.15 | 144.08 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,974.42 | 10,459.53 | 9,128.47 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,895.04 | 1,842.85 | 1,623.50 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,171.62 | 841.23 | 874.74 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 940.94 | 1,499.34 | 128.85 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 758.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 187.99 | 187.99 | 187.99 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,082.94 | 15,833.96 | 13,855.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,047.76 | 827.21 | 735.08 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,604.28 | 6,050.54 | 5,630.43 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,652.04 | 6,877.75 | 6,365.51 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,706.26 | 2,980.37 | -1,238.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,288.52 | -1,169.89 | -4,641.98 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -986.81 | -442.29 | -1,237.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -569.07 | 1,370.49 | -7,118.39 | 0.00 | 0.00 | 0.00 |