| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.80 | 2.71 | 4.08 | 3.24 | 3.53 | 3.37 | 3.07 |
| YOY Revenue Growth % | - | - | - | - | 26.3% | 24.2% | -24.71% |
| Other Income | 0.04 | 0.02 | 0.01 | 0.02 | 0.03 | 0.07 | 0.18 |
| Total Income | 2.83 | 2.73 | 4.09 | 3.26 | 3.56 | 3.43 | 3.25 |
| Total Expenses + | 2.18 | 2.24 | 2.81 | 3.08 | 2.62 | 2.24 | 3.10 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.64 | 1.82 | 1.88 | 2.42 | 1.94 | 1.78 | 1.96 |
| Other Expenses | 0.43 | 0.33 | 0.85 | 0.60 | 0.61 | 0.40 | 0.62 |
| Operating Profit | 0.62 | 0.48 | 1.26 | 0.16 | 0.91 | 1.12 | -0.03 |
| OPM % | 22.1% | 17.6% | 31% | 4.8% | 25.6% | 33.4% | -1% |
| Profit Before Tax + | 0.66 | -0.42 | 1.27 | 0.18 | 0.93 | 1.19 | 0.15 |
| Tax Expense | 0.66 | -0.42 | 1.27 | 0.18 | 0.93 | 1.19 | 0.15 |
| Tax % | 100% | - | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.98 | -2.74 | 2.63 | 0.57 | 2.00 | 2.54 | -0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 6.44 | 6.77 | 6.79 | 2.80 |
| YOY Revenue Growth % | -4.93% | -0.26% | 142.88% | - |
| Other Income | 0.24 | 0.05 | 0.02 | 0.07 |
| Total Income | 6.68 | 6.82 | 6.81 | 2.86 |
| Total Expenses + | 5.35 | 5.71 | 5.05 | 2.22 |
| Employee Benefit Expense | 3.74 | 4.36 | 3.71 | 1.67 |
| Other Expenses | 1.02 | 1.21 | 1.19 | 0.44 |
| Operating Profit | 1.09 | 1.06 | 1.74 | 0.58 |
| OPM % | 17% | 15.7% | 25.6% | 20.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.34 | 1.11 | 0.85 | 0.65 |
| Tax Expense | 1.34 | 1.11 | 0.85 | 0.65 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.49 | 2.57 | 5.37 | 5.37 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 12.15 | 1.04 | 0.47 | 1.11 |
| Property, Plant & Equipment | 0.26 | 0.32 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.37 | 0.00 | 0.00 | 0.60 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.42 | 6.01 | 4.38 | 1.80 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.38 | 3.30 | 2.23 | 0.84 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.29 | 2.12 | 0.81 | 0.30 |
| Current Liabilities | 3.20 | 0.57 | 0.14 | 0.44 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 1.57 | 0.80 | -1.13 | -0.03 |
| Cash from Investing Activities | -11.21 | -0.66 | 0.57 | -1.17 |
| Cash from Financing Activities | 7.72 | 0.94 | 1.96 | 2.03 |
| Net Increase/Decrease in Cash | -1.92 | 1.07 | 1.39 | 0.84 |