Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 613.84 | 651.61 | 673.24 | 753.11 | 835.84 | 734.26 | 756.69 | 875.11 | 960.99 | 652.08 | 744.24 | 854.63 |
| YOY Revenue Growth % | 20.22% | 30.93% | 36.88% | 35.37% | 36.17% | 12.68% | 12.4% | 16.2% | 14.97% | -11.19% | -1.65% | -2.34% |
| Other Income | 3.12 | 16.24 | 16.97 | 22.97 | 20.92 | 27.55 | 34.21 | 30.17 | 8.39 | 51.14 | 29.31 | 35.73 |
| Total Income | 616.96 | 667.85 | 690.21 | 776.08 | 856.76 | 761.81 | 790.90 | 905.28 | 969.38 | 703.22 | 773.55 | 890.36 |
| Total Expenses + | 569.37 | 606.41 | 641.76 | 667.28 | 645.40 | 666.93 | 622.69 | 690.87 | 808.49 | 575.50 | 649.86 | 738.48 |
| Cost of Materials Consumed | 449.08 | 488.20 | 530.73 | 542.85 | 511.34 | 544.90 | 497.11 | 538.63 | 667.96 | 453.79 | 517.34 | 555.48 |
| Employee Benefit Expense | 26.60 | 26.47 | 29.61 | 33.88 | 30.70 | 31.60 | 33.31 | 37.29 | 36.27 | 35.99 | 37.47 | 46.58 |
| Other Expenses | 93.69 | 91.74 | 81.42 | 90.55 | 103.36 | 90.43 | 92.27 | 114.95 | 111.74 | 92.17 | 98.11 | 105.32 |
| Operating Profit | 44.47 | 45.20 | 31.48 | 85.83 | 190.44 | 67.33 | 134.00 | 184.24 | 152.50 | 76.58 | 94.38 | 116.15 |
| OPM % | 7.2% | 6.9% | 4.7% | 11.4% | 22.8% | 9.2% | 17.7% | 21.1% | 15.9% | 11.7% | 12.7% | 13.6% |
| Profit Before Tax + | 68.04 | 89.54 | 96.91 | 114.30 | 133.19 | 111.99 | 126.75 | 149.49 | 160.89 | 127.72 | 123.69 | 151.88 |
| Tax Expense | 20.89 | 21.97 | 22.97 | 26.06 | 34.74 | 27.81 | 31.93 | 37.81 | 42.33 | 30.00 | 33.63 | 35.47 |
| Tax % | 30.7% | 24.5% | 23.7% | 22.8% | 26.1% | 24.8% | 25.2% | 25.3% | 26.3% | 23.5% | 27.2% | 23.4% |
| Profit After Tax | 47.15 | 67.57 | 73.94 | 88.24 | 98.45 | 84.18 | 94.82 | 111.68 | 118.56 | 97.72 | 90.06 | 116.41 |
| EPS (Basic) | 4.00 | 5.67 | 6.21 | 7.41 | 8.27 | 7.07 | 7.97 | 9.38 | 9.97 | 8.21 | 7.57 | 9.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,327.05 | 2,913.80 | 2,159.68 | 1,629.58 | 1,227.15 | 1,156.23 | 1,342.53 |
| YOY Revenue Growth % | 14.18% | 34.92% | 32.53% | 32.79% | 6.13% | -13.88% | - |
| Other Income | 100.32 | 77.10 | 41.12 | 15.02 | 15.31 | 4.15 | 9.71 |
| Total Income | 3,427.37 | 2,990.90 | 2,200.80 | 1,644.59 | 1,242.46 | 1,160.38 | 1,352.23 |
| Total Expenses + | 2,878.25 | 2,560.85 | 1,983.16 | 1,496.89 | 1,129.32 | 1,079.82 | 1,276.67 |
| Cost of Materials Consumed | 2,248.60 | 2,073.12 | 1,579.95 | 1,326.19 | 983.11 | 909.38 | 1,116.43 |
| Employee Benefit Expense | 138.47 | 120.66 | 99.76 | 84.81 | 72.17 | 85.69 | 75.11 |
| Other Expenses | 409.39 | 367.07 | 303.45 | 85.89 | 74.04 | 84.75 | 85.13 |
| Operating Profit | 448.80 | 352.95 | 176.52 | 132.69 | 97.83 | 76.41 | 65.86 |
| OPM % | 13.5% | 12.1% | 8.2% | 8.1% | 8% | 6.6% | 4.9% |
| Profit Before Exceptional | 549.12 | 433.94 | 233.75 | 137.30 | 108.11 | 68.03 | 84.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 549.12 | 433.94 | 233.75 | 137.30 | 108.11 | 68.03 | 84.21 |
| Tax Expense | 139.88 | 105.74 | 60.76 | 32.30 | 28.32 | 15.56 | 28.18 |
| Tax % | 25.5% | 24.4% | 26% | 23.5% | 26.2% | 22.9% | 33.5% |
| Profit After Tax | 409.24 | 328.20 | 172.99 | 105.00 | 79.79 | 52.47 | 56.02 |
| EPS (Basic) | 34.39 | 27.56 | 14.41 | 9.02 | 7.03 | 4.57 | 4.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,388.28 | 896.44 | 688.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 698.29 | 560.06 | 473.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 27.74 | 43.64 | 24.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 542.59 | 224.53 | 136.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.62 | 3.13 | 2.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,317.56 | 1,272.77 | 911.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 515.11 | 553.40 | 418.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 264.66 | 164.31 | 169.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 48.84 | 48.21 | 21.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 375.57 | 369.58 | 211.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.82 | 23.82 | 23.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,590.91 | 1,206.02 | 894.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.91 | 13.14 | 16.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,081.50 | 924.57 | 662.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,094.41 | 937.71 | 679.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 411.98 | 433.43 | 274.27 | 108.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -382.69 | -368.23 | -217.50 | -201.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -28.99 | -38.66 | -41.01 | 65.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.63 | 26.73 | 15.76 | -27.16 | 0.00 | 0.00 | 0.00 |