Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 612.79 | 650.29 | 672.31 | 753.15 | 835.79 | 733.63 | 754.34 | 873.10 | 959.25 | 651.94 | 741.14 | 852.81 |
| YOY Revenue Growth % | 19.83% | 30.43% | 36.83% | 35.63% | 36.39% | 12.82% | 12.2% | 15.93% | 14.77% | -11.14% | -1.75% | -2.32% |
| Other Income | 7.76 | 16.05 | 16.62 | 22.90 | 20.62 | 27.36 | 34.14 | 29.84 | 8.30 | 51.01 | 41.04 | 35.63 |
| Total Income | 620.55 | 666.34 | 688.93 | 776.05 | 856.41 | 760.99 | 788.48 | 902.94 | 967.55 | 702.95 | 782.18 | 888.44 |
| Total Expenses + | 567.73 | 605.83 | 640.89 | 667.08 | 644.39 | 667.90 | 620.86 | 693.21 | 807.05 | 576.31 | 644.69 | 737.30 |
| Cost of Materials Consumed | 448.09 | 488.23 | 530.59 | 543.50 | 510.99 | 546.80 | 496.07 | 538.08 | 667.31 | 456.02 | 515.87 | 555.42 |
| Employee Benefit Expense | 26.22 | 26.15 | 29.08 | 33.38 | 30.27 | 31.09 | 32.82 | 36.81 | 35.79 | 35.51 | 36.95 | 46.05 |
| Other Expenses | 93.42 | 91.45 | 81.22 | 90.20 | 103.13 | 90.01 | 91.97 | 118.32 | 110.91 | 92.51 | 95.27 | 105.10 |
| Operating Profit | 45.06 | 44.46 | 31.42 | 86.07 | 191.40 | 65.73 | 133.48 | 179.89 | 152.20 | 75.63 | 96.45 | 115.51 |
| OPM % | 7.4% | 6.8% | 4.7% | 11.4% | 22.9% | 9% | 17.7% | 20.6% | 15.9% | 11.6% | 13% | 13.5% |
| Profit Before Tax + | 72.83 | 89.23 | 96.59 | 114.58 | 132.83 | 111.42 | 126.26 | 144.93 | 160.50 | 126.64 | 137.49 | 151.14 |
| Tax Expense | 20.84 | 21.97 | 22.88 | 26.06 | 34.68 | 27.71 | 31.89 | 37.78 | 42.09 | 29.81 | 33.62 | 35.26 |
| Tax % | 28.6% | 24.6% | 23.7% | 22.7% | 26.1% | 24.9% | 25.3% | 26.1% | 26.2% | 23.5% | 24.5% | 23.3% |
| Profit After Tax | 51.99 | 67.26 | 73.71 | 88.52 | 98.15 | 83.71 | 94.37 | 107.15 | 118.41 | 96.83 | 103.87 | 115.88 |
| EPS (Basic) | 4.37 | 5.65 | 6.19 | 7.43 | 8.25 | 7.03 | 7.93 | 9.01 | 9.95 | 8.14 | 8.73 | 9.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,320.32 | 2,911.54 | 2,157.99 | 1,630.34 | 1,227.01 | 1,156.20 | 1,342.49 |
| YOY Revenue Growth % | 14.04% | 34.92% | 32.36% | 32.87% | 6.12% | -13.88% | - |
| Other Income | 99.64 | 76.19 | 22.24 | 15.02 | 15.31 | 4.03 | 9.71 |
| Total Income | 3,419.96 | 2,987.73 | 2,180.23 | 1,645.37 | 1,242.32 | 1,160.23 | 1,352.19 |
| Total Expenses + | 2,876.85 | 2,558.19 | 1,977.04 | 1,496.77 | 1,128.81 | 1,079.50 | 1,276.49 |
| Cost of Materials Consumed | 2,248.26 | 2,073.31 | 1,578.36 | 1,326.65 | 983.04 | 909.37 | 1,116.41 |
| Employee Benefit Expense | 136.51 | 118.88 | 98.43 | 84.45 | 72.09 | 85.62 | 75.03 |
| Other Expenses | 411.21 | 366.00 | 300.25 | 85.67 | 73.68 | 84.52 | 85.04 |
| Operating Profit | 443.47 | 353.35 | 180.95 | 133.57 | 98.20 | 76.69 | 66.00 |
| OPM % | 13.4% | 12.1% | 8.4% | 8.2% | 8% | 6.6% | 4.9% |
| Profit Before Exceptional | 543.11 | 433.23 | 219.16 | 138.34 | 108.48 | 68.20 | 84.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 543.11 | 433.23 | 219.16 | 138.34 | 108.48 | 68.20 | 84.35 |
| Tax Expense | 139.47 | 105.59 | 57.96 | 32.43 | 28.32 | 15.56 | 28.18 |
| Tax % | 25.7% | 24.4% | 26.4% | 23.4% | 26.1% | 22.8% | 33.4% |
| Profit After Tax | 403.64 | 327.64 | 161.20 | 105.91 | 80.16 | 52.64 | 56.16 |
| EPS (Basic) | 33.92 | 27.52 | 13.54 | 9.10 | 7.06 | 4.58 | 4.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,377.24 | 899.04 | 692.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 678.68 | 554.77 | 467.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 27.74 | 43.64 | 24.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 551.82 | 233.86 | 146.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.62 | 3.13 | 2.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,305.23 | 1,256.35 | 893.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 513.45 | 551.49 | 417.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 270.16 | 165.69 | 169.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 33.58 | 32.69 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 375.57 | 369.57 | 211.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.82 | 23.82 | 23.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,573.49 | 1,195.98 | 885.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.46 | 13.00 | 16.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,078.71 | 922.59 | 659.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,090.17 | 935.59 | 676.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 401.57 | 434.15 | 286.26 | 109.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -371.74 | -368.10 | -245.99 | -201.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -28.94 | -38.35 | -40.71 | 65.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.89 | 27.70 | -0.44 | -27.38 | 0.00 | 0.00 | 0.00 |