Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.20 | 65.15 | 97.92 | 91.84 | 63.39 | 54.86 | 66.33 | 89.47 | 99.53 | 77.85 | 110.26 | 154.85 |
| YOY Revenue Growth % | - | - | - | - | 380.23% | -15.79% | -32.26% | -2.58% | 57.01% | 41.91% | 66.23% | 73.07% |
| Other Income | 0.36 | 0.25 | 0.44 | 7.46 | 4.56 | 1.29 | 1.95 | -0.31 | 1.05 | 0.59 | 0.57 | 7.69 |
| Total Income | 13.56 | 65.40 | 98.36 | 99.30 | 67.95 | 56.15 | 68.28 | 89.16 | 100.58 | 78.44 | 110.83 | 162.54 |
| Total Expenses + | 24.22 | 79.80 | 95.34 | 91.23 | 79.95 | 62.43 | 81.36 | 132.81 | 130.20 | 120.38 | 154.97 | 203.34 |
| Cost of Materials Consumed | 7.07 | 10.31 | 12.27 | 12.83 | 11.20 | 9.23 | 11.66 | 15.38 | 13.94 | 6.59 | 19.86 | 23.81 |
| Employee Benefit Expense | 2.80 | 3.14 | 3.42 | 3.90 | 4.02 | 3.89 | 4.44 | 4.05 | 3.82 | 4.56 | 4.31 | 4.47 |
| Other Expenses | 14.35 | 66.35 | 79.65 | 74.50 | 64.73 | 49.31 | 65.26 | 85.02 | 74.91 | 38.04 | 95.69 | 126.05 |
| Operating Profit | -11.02 | -14.65 | 2.58 | 0.61 | -16.56 | -7.57 | -15.03 | -43.34 | -30.67 | -42.53 | -44.71 | -48.49 |
| OPM % | -83.5% | -22.5% | 2.6% | 0.7% | -26.1% | -13.8% | -22.7% | -48.4% | -30.8% | -54.6% | -40.5% | -31.3% |
| Profit Before Tax + | -37.62 | -9.03 | -30.57 | -29.67 | -36.08 | -44.79 | -43.73 | -49.91 | -29.62 | -41.94 | -44.14 | -40.80 |
| Tax Expense | -12.96 | -8.05 | -9.38 | -10.89 | -12.49 | -9.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -89.32 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -24.66 | -0.98 | -21.19 | -18.78 | -23.59 | -34.88 | -43.73 | -49.91 | -29.62 | -41.94 | -44.14 | 48.52 |
| EPS (Basic) | -2.68 | -0.11 | -2.30 | -2.04 | -2.56 | -3.78 | -4.74 | -5.41 | -3.22 | -4.55 | -4.79 | 5.26 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 274.05 | 268.11 |
| YOY Revenue Growth % | 2.22% | - |
| Other Income | 7.49 | 8.51 |
| Total Income | 281.54 | 276.62 |
| Total Expenses + | 449.79 | 290.59 |
| Cost of Materials Consumed | 47.47 | 42.48 |
| Employee Benefit Expense | 16.40 | 13.26 |
| Other Expenses | 264.32 | 234.85 |
| Operating Profit | -175.74 | -22.48 |
| OPM % | -64.1% | -8.4% |
| Profit Before Exceptional | -168.25 | -121.68 |
| Exceptional Items | -6.26 | 14.79 |
| Profit Before Tax + | -174.51 | -106.89 |
| Tax Expense | -22.40 | -41.28 |
| Tax % | - | - |
| Profit After Tax | -152.11 | -65.61 |
| EPS (Basic) | -16.50 | -7.12 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1,017.83 | 941.26 |
| Property, Plant & Equipment | 758.64 | 814.82 |
| Capital Work in Progress | 106.06 | 0.13 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.18 | 0.20 |
| Current Assets + | 126.58 | 137.03 |
| Inventories | 63.02 | 59.19 |
| Trade Receivables | 30.30 | 38.51 |
| Cash and Cash Equivalents | 0.19 | 10.71 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 92.17 | 92.17 |
| Other Equity | 52.38 | 204.64 |
| Non-Current Liabilities | 709.05 | 647.53 |
| Current Liabilities | 290.81 | 135.32 |
| Total Liabilities | 999.86 | 782.85 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 59.55 | -26.72 |
| Cash from Investing Activities | -80.59 | -95.95 |
| Cash from Financing Activities | 10.52 | 89.68 |
| Net Increase/Decrease in Cash | -10.52 | -32.99 |